[MUH] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 15.18%
YoY- 43.12%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 8,467 10,607 15,356 9,904 14,777 14,483 14,628 -30.47%
PBT -2,232 -1,109 -1,065 -1,124 -1,266 -1,019 -870 87.08%
Tax 2,232 1,109 1,065 1,124 1,266 1,019 41 1325.97%
NP 0 0 0 0 0 0 -829 -
-
NP to SH -2,975 -1,035 -925 -1,034 -1,219 -929 -829 133.85%
-
Tax Rate - - - - - - - -
Total Cost 8,467 10,607 15,356 9,904 14,777 14,483 15,457 -32.97%
-
Net Worth 36,939 39,789 40,610 41,090 42,015 42,279 43,444 -10.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 36,939 39,789 40,610 41,090 42,015 42,279 43,444 -10.22%
NOSH 52,748 52,806 52,857 52,755 52,770 51,611 51,812 1.19%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5.67% -
ROE -8.05% -2.60% -2.28% -2.52% -2.90% -2.20% -1.91% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.05 20.09 29.05 18.77 28.00 28.06 28.23 -31.30%
EPS -5.64 -1.96 -1.75 -1.96 -2.31 -1.80 -1.60 131.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7003 0.7535 0.7683 0.7789 0.7962 0.8192 0.8385 -11.28%
Adjusted Per Share Value based on latest NOSH - 52,755
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.01 18.80 27.22 17.55 26.19 25.67 25.93 -30.47%
EPS -5.27 -1.83 -1.64 -1.83 -2.16 -1.65 -1.47 133.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6547 0.7052 0.7198 0.7283 0.7447 0.7494 0.77 -10.22%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.78 0.51 0.51 0.57 0.70 0.88 1.28 -
P/RPS 4.86 2.54 1.76 3.04 2.50 3.14 4.53 4.78%
P/EPS -13.83 -26.02 -29.14 -29.08 -30.30 -48.89 -80.00 -68.86%
EY -7.23 -3.84 -3.43 -3.44 -3.30 -2.05 -1.25 221.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.68 0.66 0.73 0.88 1.07 1.53 -19.21%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 29/08/01 30/05/01 28/02/01 29/11/00 28/08/00 -
Price 0.66 0.68 0.82 0.54 0.64 0.90 1.15 -
P/RPS 4.11 3.39 2.82 2.88 2.29 3.21 4.07 0.65%
P/EPS -11.70 -34.69 -46.86 -27.55 -27.71 -50.00 -71.88 -70.08%
EY -8.55 -2.88 -2.13 -3.63 -3.61 -2.00 -1.39 234.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 1.07 0.69 0.80 1.10 1.37 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment