[MUH] YoY TTM Result on 31-Mar-2016

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- 1.26%
YoY- -81.6%
View:
Show?
TTM Result
31/03/16 31/03/15 30/04/15 CAGR
Revenue 27,504 63,570 29,913 -8.71%
PBT 6,184 28,256 9,205 -35.08%
Tax -1,916 -5,055 -2,172 -12.73%
NP 4,268 23,201 7,033 -41.87%
-
NP to SH 4,269 23,202 7,033 -41.86%
-
Tax Rate 30.98% 17.89% 23.60% -
Total Cost 23,236 40,369 22,880 1.69%
-
Net Worth 76,165 67,999 63,782 21.25%
Dividend
31/03/16 31/03/15 30/04/15 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/16 31/03/15 30/04/15 CAGR
Net Worth 76,165 67,999 63,782 21.25%
NOSH 56,419 52,712 52,712 7.66%
Ratio Analysis
31/03/16 31/03/15 30/04/15 CAGR
NP Margin 15.52% 36.50% 23.51% -
ROE 5.60% 34.12% 11.03% -
Per Share
31/03/16 31/03/15 30/04/15 CAGR
RPS 48.75 120.60 56.75 -15.21%
EPS 7.57 44.02 13.34 -45.96%
DPS 0.00 0.00 0.00 -
NAPS 1.35 1.29 1.21 12.62%
Adjusted Per Share Value based on latest NOSH - 56,419
31/03/16 31/03/15 30/04/15 CAGR
RPS 48.75 112.67 53.02 -8.71%
EPS 7.57 41.12 12.47 -41.85%
DPS 0.00 0.00 0.00 -
NAPS 1.35 1.2053 1.1305 21.25%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/04/15 CAGR
Date 31/03/16 31/03/15 30/04/15 -
Price 0.93 1.42 1.30 -
P/RPS 1.91 1.18 2.29 -17.88%
P/EPS 12.29 3.23 9.74 28.73%
EY 8.14 31.00 10.26 -22.23%
DY 0.00 0.00 0.00 -
P/NAPS 0.69 1.10 1.07 -37.91%
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/04/15 CAGR
Date 30/05/16 29/05/15 - -
Price 0.78 1.15 0.00 -
P/RPS 1.60 0.95 0.00 -
P/EPS 10.31 2.61 0.00 -
EY 9.70 38.27 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.58 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment