[MUH] QoQ Annualized Quarter Result on 31-Mar-2016

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Mar-2016
Profit Trend
QoQ--%
YoY- -57.45%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 25,204 48,352 47,408 37,254 0 0 46,206 -38.30%
PBT 3,420 10,961 12,871 10,275 0 0 14,850 -68.96%
Tax -1,284 -3,261 -3,631 -2,904 0 0 -3,796 -57.84%
NP 2,136 7,700 9,240 7,371 0 0 11,054 -73.01%
-
NP to SH 2,140 7,703 9,243 7,374 0 0 11,056 -72.98%
-
Tax Rate 37.54% 29.75% 28.21% 28.26% - - 25.56% -
Total Cost 23,068 40,652 38,168 29,882 0 0 35,152 -28.51%
-
Net Worth 75,601 73,599 76,729 74,401 75,037 71,577 69,013 7.53%
Dividend
30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 75,601 73,599 76,729 74,401 75,037 71,577 69,013 7.53%
NOSH 56,419 56,386 56,419 55,112 56,419 54,225 56,419 0.00%
Ratio Analysis
30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 8.47% 15.92% 19.49% 19.79% 0.00% 0.00% 23.92% -
ROE 2.83% 10.47% 12.05% 9.91% 0.00% 0.00% 16.02% -
Per Share
30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 44.67 87.38 84.03 67.60 0.00 0.00 86.37 -40.87%
EPS 3.80 13.92 16.75 13.38 0.00 0.00 20.82 -74.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.33 1.36 1.35 1.33 1.32 1.29 3.07%
Adjusted Per Share Value based on latest NOSH - 56,419
30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 44.63 85.61 83.94 65.96 0.00 0.00 81.81 -38.30%
EPS 3.79 13.64 16.37 13.06 0.00 0.00 19.58 -72.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3386 1.3031 1.3586 1.3173 1.3286 1.2673 1.2219 7.54%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/09/16 30/06/16 29/04/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.66 0.77 0.85 0.93 1.09 0.915 1.27 -
P/RPS 1.48 0.00 1.01 1.38 0.00 0.00 1.47 0.54%
P/EPS 17.40 0.00 5.19 6.95 0.00 0.00 6.15 129.06%
EY 5.75 0.00 19.27 14.39 0.00 0.00 16.27 -56.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.63 0.69 0.82 0.69 0.98 -42.44%
Price Multiplier on Announcement Date
30/09/16 30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 02/12/16 15/12/16 29/06/16 30/05/16 29/02/16 30/11/15 27/08/15 -
Price 0.65 0.78 0.77 0.78 0.915 1.12 1.06 -
P/RPS 1.46 0.00 0.92 1.15 0.00 0.00 1.23 14.63%
P/EPS 17.14 0.00 4.70 5.83 0.00 0.00 5.13 161.52%
EY 5.84 0.00 21.28 17.15 0.00 0.00 19.50 -61.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.57 0.58 0.69 0.85 0.82 -33.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment