[STAMCOL] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -347.28%
YoY- -138.44%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 24,189 21,849 22,580 34,856 33,761 36,413 42,095 -8.81%
PBT -4,744 -6,323 -8,174 961 2,706 4,156 3,662 -
Tax 665 730 1,068 -1,784 -565 -2,182 -885 -
NP -4,079 -5,593 -7,106 -823 2,141 1,974 2,777 -
-
NP to SH -4,029 -5,243 -6,894 -823 2,141 1,974 2,063 -
-
Tax Rate - - - 185.64% 20.88% 52.50% 24.17% -
Total Cost 28,268 27,442 29,686 35,679 31,620 34,439 39,318 -5.34%
-
Net Worth 23,173 17,564 21,199 28,038 13,600 11,062 10,185 14.67%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - 799 - 5 -
Div Payout % - - - - 37.37% - 0.29% -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 23,173 17,564 21,199 28,038 13,600 11,062 10,185 14.67%
NOSH 39,953 39,920 39,999 40,054 20,000 18,750 19,971 12.24%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -16.86% -25.60% -31.47% -2.36% 6.34% 5.42% 6.60% -
ROE -17.39% -29.85% -32.52% -2.94% 15.74% 17.84% 20.25% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 60.54 54.73 56.45 87.02 168.81 194.20 210.78 -18.76%
EPS -10.08 -13.13 -17.24 -2.05 10.71 10.53 10.33 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.03 -
NAPS 0.58 0.44 0.53 0.70 0.68 0.59 0.51 2.16%
Adjusted Per Share Value based on latest NOSH - 40,054
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 60.58 54.72 56.55 87.29 84.55 91.19 105.42 -8.81%
EPS -10.09 -13.13 -17.26 -2.06 5.36 4.94 5.17 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.02 -
NAPS 0.5803 0.4399 0.5309 0.7022 0.3406 0.277 0.2551 14.67%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - - -
Price 0.28 0.23 0.36 0.75 1.46 0.00 0.00 -
P/RPS 0.46 0.42 0.64 0.86 0.86 0.00 0.00 -
P/EPS -2.78 -1.75 -2.09 -36.50 13.64 0.00 0.00 -
EY -36.01 -57.10 -47.87 -2.74 7.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 2.74 0.00 0.00 -
P/NAPS 0.48 0.52 0.68 1.07 2.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 27/11/07 28/11/06 22/11/05 24/11/04 21/11/03 27/11/02 27/11/01 -
Price 0.27 0.23 0.31 0.75 1.09 0.00 0.00 -
P/RPS 0.45 0.42 0.55 0.86 0.65 0.00 0.00 -
P/EPS -2.68 -1.75 -1.80 -36.50 10.18 0.00 0.00 -
EY -37.35 -57.10 -55.60 -2.74 9.82 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 3.67 0.00 0.00 -
P/NAPS 0.47 0.52 0.58 1.07 1.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment