[HWGB] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
02-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 547.78%
YoY- 2445.3%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 189,089 190,380 199,823 73,998 19,175 -2.35%
PBT 11,762 7,025 10,818 59,109 -2,837 -
Tax -6,069 -2,418 -3,062 11,059 2,837 -
NP 5,693 4,607 7,756 70,168 0 -100.00%
-
NP to SH 5,693 4,607 7,756 59,430 -2,534 -
-
Tax Rate 51.60% 34.42% 28.30% -18.71% - -
Total Cost 183,396 185,773 192,067 3,830 19,175 -2.32%
-
Net Worth 120,063 91,949 26,604 -6,471 -187,845 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 120,063 91,949 26,604 -6,471 -187,845 -
NOSH 222,340 199,891 156,499 34,062 29,396 -2.08%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.01% 2.42% 3.88% 94.82% 0.00% -
ROE 4.74% 5.01% 29.15% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 85.04 95.24 127.68 217.24 65.23 -0.27%
EPS 2.56 2.30 4.96 174.48 -8.62 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.46 0.17 -0.19 -6.39 -
Adjusted Per Share Value based on latest NOSH - 34,062
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 91.99 92.62 97.22 36.00 9.33 -2.35%
EPS 2.77 2.24 3.77 28.91 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5841 0.4473 0.1294 -0.0315 -0.9139 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 03/09/01 - - -
Price 0.96 0.68 2.19 0.00 0.00 -
P/RPS 1.13 0.71 1.72 0.00 0.00 -100.00%
P/EPS 37.49 29.50 44.19 0.00 0.00 -100.00%
EY 2.67 3.39 2.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.48 12.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 25/11/02 03/09/01 02/01/01 - -
Price 0.96 0.87 2.19 0.70 0.00 -
P/RPS 1.13 0.91 1.72 0.32 0.00 -100.00%
P/EPS 37.49 37.75 44.19 0.40 0.00 -100.00%
EY 2.67 2.65 2.26 249.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.89 12.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment