[HWGB] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
02-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 547.78%
YoY- 2445.3%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 131,347 122,218 106,436 73,998 68,737 49,499 35,146 -1.32%
PBT 78,985 76,836 72,462 59,109 -13,756 -12,896 -11,411 -
Tax -2,000 -666 1,735 11,059 13,756 12,896 11,411 -
NP 76,985 76,170 74,197 70,168 0 0 0 -100.00%
-
NP to SH 76,985 75,240 71,712 59,430 -13,272 -12,342 -10,787 -
-
Tax Rate 2.53% 0.87% -2.39% -18.71% - - - -
Total Cost 54,362 46,048 32,239 3,830 68,737 49,499 35,146 -0.44%
-
Net Worth 20,374 18,642 13,233 -6,471 -198,949 -197,828 -196,107 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 20,374 18,642 13,233 -6,471 -198,949 -197,828 -196,107 -
NOSH 156,730 155,354 147,043 34,062 29,430 29,395 29,401 -1.68%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 58.61% 62.32% 69.71% 94.82% 0.00% 0.00% 0.00% -
ROE 377.84% 403.59% 541.88% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 83.80 78.67 72.38 217.24 233.56 168.39 119.54 0.36%
EPS 49.12 48.43 48.77 174.48 -45.10 -41.99 -36.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.09 -0.19 -6.76 -6.73 -6.67 -
Adjusted Per Share Value based on latest NOSH - 34,062
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 63.90 59.46 51.78 36.00 33.44 24.08 17.10 -1.32%
EPS 37.45 36.60 34.89 28.91 -6.46 -6.00 -5.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0991 0.0907 0.0644 -0.0315 -0.9679 -0.9625 -0.9541 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 - - - - -
Price 0.80 0.57 0.77 0.00 0.00 0.00 0.00 -
P/RPS 0.95 0.72 1.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.63 1.18 1.58 0.00 0.00 0.00 0.00 -100.00%
EY 61.40 84.97 63.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.15 4.75 8.56 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 23/05/01 21/02/01 02/01/01 29/08/00 - - -
Price 0.86 1.07 0.71 0.70 0.00 0.00 0.00 -
P/RPS 1.03 1.36 0.98 0.32 0.00 0.00 0.00 -100.00%
P/EPS 1.75 2.21 1.46 0.40 0.00 0.00 0.00 -100.00%
EY 57.12 45.26 68.69 249.25 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.62 8.92 7.89 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment