[HWGB] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
02-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 7644.95%
YoY- 2869.06%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 82,244 96,594 92,912 24,436 19,175 -1.50%
PBT 6,544 2,695 1,861 70,028 -2,837 -
Tax -2,364 -856 -922 140 2,837 -
NP 4,180 1,839 939 70,168 0 -100.00%
-
NP to SH 4,180 1,839 939 70,168 -2,534 -
-
Tax Rate 36.12% 31.76% 49.54% -0.20% - -
Total Cost 78,064 94,755 91,973 -45,732 19,175 -1.45%
-
Net Worth 120,063 91,949 26,604 -6,471 -187,845 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 120,063 91,949 26,604 -6,471 -187,845 -
NOSH 222,340 199,891 156,499 34,062 29,396 -2.08%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.08% 1.90% 1.01% 287.15% 0.00% -
ROE 3.48% 2.00% 3.53% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.99 48.32 59.37 71.74 65.23 0.59%
EPS 1.88 0.92 0.60 206.00 -8.62 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.46 0.17 -0.19 -6.39 -
Adjusted Per Share Value based on latest NOSH - 34,062
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 40.01 46.99 45.20 11.89 9.33 -1.50%
EPS 2.03 0.89 0.46 34.14 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5841 0.4473 0.1294 -0.0315 -0.9139 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 03/09/01 - - -
Price 0.96 0.68 2.19 0.00 0.00 -
P/RPS 2.60 1.41 3.69 0.00 0.00 -100.00%
P/EPS 51.06 73.91 365.00 0.00 0.00 -100.00%
EY 1.96 1.35 0.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.48 12.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 25/11/02 03/09/01 02/01/01 30/11/99 -
Price 0.96 0.87 2.19 0.70 0.00 -
P/RPS 2.60 1.80 3.69 0.98 0.00 -100.00%
P/EPS 51.06 94.57 365.00 0.34 0.00 -100.00%
EY 1.96 1.06 0.27 294.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.89 12.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment