[HWGB] YoY TTM Result on 31-Jul-2021 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ- 0.27%
YoY- -1559.66%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 31/03/18 CAGR
Revenue 320,500 476,450 235,621 314,474 53,267 157,347 162,343 14.56%
PBT 1,385 1,275 1,263 -30,791 -1,699 1,529 -24,034 -
Tax -3,367 -2,881 -1,496 -244 -171 -6,058 3,128 -
NP -1,982 -1,606 -233 -31,035 -1,870 -4,529 -20,906 -37.55%
-
NP to SH -1,944 -1,569 -244 -31,019 -1,869 -31,280 -12,021 -30.52%
-
Tax Rate 243.10% 225.96% 118.45% - - 396.21% - -
Total Cost 322,482 478,056 235,854 345,509 55,137 161,876 183,249 11.96%
-
Net Worth 72,883 76,757 0 65,955 0 29,669 25,217 23.63%
Dividend
31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 31/03/18 CAGR
Net Worth 72,883 76,757 0 65,955 0 29,669 25,217 23.63%
NOSH 662,577 662,577 615,916 619,562 482,627 357,071 324,611 15.32%
Ratio Analysis
31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 31/03/18 CAGR
NP Margin -0.62% -0.34% -0.10% -9.87% -3.51% -2.88% -12.88% -
ROE -2.67% -2.04% 0.00% -47.03% 0.00% -105.43% -47.67% -
Per Share
31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 31/03/18 CAGR
RPS 48.37 74.49 38.26 52.45 11.04 47.73 64.38 -5.55%
EPS -0.29 -0.25 -0.04 -5.17 -0.39 -9.49 -4.77 -42.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.00 0.11 0.00 0.09 0.10 1.92%
Adjusted Per Share Value based on latest NOSH - 619,562
31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 31/03/18 CAGR
RPS 155.93 231.80 114.63 152.99 25.91 76.55 78.98 14.56%
EPS -0.95 -0.76 -0.12 -15.09 -0.91 -15.22 -5.85 -30.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3546 0.3734 0.00 0.3209 0.00 0.1443 0.1227 23.63%
Price Multiplier on Financial Quarter End Date
31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 31/03/18 CAGR
Date 31/03/23 29/07/22 31/03/22 30/07/21 30/07/20 29/03/19 30/03/18 -
Price 0.105 0.145 0.14 0.255 0.67 0.10 0.17 -
P/RPS 0.22 0.19 0.37 0.49 6.07 0.21 0.26 -3.28%
P/EPS -35.79 -59.11 -353.39 -4.93 -173.01 -1.05 -3.57 58.52%
EY -2.79 -1.69 -0.28 -20.29 -0.58 -94.89 -28.04 -36.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.21 0.00 2.32 0.00 1.11 1.70 -10.98%
Price Multiplier on Announcement Date
31/03/23 31/07/22 31/03/22 31/07/21 31/07/20 31/03/19 31/03/18 CAGR
Date 25/05/23 28/09/22 - 29/09/21 - 30/05/19 30/05/18 -
Price 0.085 0.10 0.00 0.26 0.00 0.085 0.135 -
P/RPS 0.18 0.13 0.00 0.50 0.00 0.18 0.21 -3.03%
P/EPS -28.97 -40.77 0.00 -5.03 0.00 -0.90 -2.83 59.19%
EY -3.45 -2.45 0.00 -19.90 0.00 -111.63 -35.31 -37.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.00 2.36 0.00 0.94 1.35 -10.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment