[HWGB] QoQ TTM Result on 31-Jul-2021 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ- 0.27%
YoY- -1559.66%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 CAGR
Revenue 380,632 241,052 345,112 314,474 290,679 318,822 186,619 103.96%
PBT 40 -844 -10,233 -30,791 -30,614 -31,265 -21,225 -100.18%
Tax -1,932 -1,079 -1,107 -244 -529 -763 -501 285.62%
NP -1,892 -1,923 -11,340 -31,035 -31,143 -32,028 -21,726 -91.29%
-
NP to SH -1,916 -1,955 -11,361 -31,019 -31,103 -31,989 -21,697 -91.16%
-
Tax Rate 4,830.00% - - - - - - -
Total Cost 382,524 242,975 356,452 345,509 321,822 350,850 208,345 83.60%
-
Net Worth 73,909 67,041 67,041 65,955 57,067 56,488 0 -
Dividend
31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 CAGR
Net Worth 73,909 67,041 67,041 65,955 57,067 56,488 0 -
NOSH 638,869 609,468 619,562 619,562 598,691 598,691 503,220 26.95%
Ratio Analysis
31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 CAGR
NP Margin -0.50% -0.80% -3.29% -9.87% -10.71% -10.05% -11.64% -
ROE -2.59% -2.92% -16.95% -47.03% -54.50% -56.63% 0.00% -
Per Share
31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 CAGR
RPS 61.80 39.55 56.63 52.45 56.03 62.08 37.08 66.66%
EPS -0.31 -0.32 -1.86 -5.17 -6.00 -6.23 -4.31 -92.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.11 0.11 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 619,562
31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 CAGR
RPS 185.18 117.27 167.90 152.99 141.42 155.11 90.79 103.96%
EPS -0.93 -0.95 -5.53 -15.09 -15.13 -15.56 -10.56 -91.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3596 0.3262 0.3262 0.3209 0.2776 0.2748 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 CAGR
Date 31/01/22 31/12/21 29/10/21 30/07/21 30/04/21 31/03/21 29/01/21 -
Price 0.185 0.205 0.25 0.255 0.445 0.495 0.60 -
P/RPS 0.30 0.52 0.44 0.49 0.79 0.80 1.62 -81.48%
P/EPS -59.47 -63.91 -13.41 -4.93 -7.42 -7.95 -13.92 327.22%
EY -1.68 -1.56 -7.46 -20.29 -13.47 -12.58 -7.19 -76.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.86 2.27 2.32 4.05 4.50 0.00 -
Price Multiplier on Announcement Date
31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 31/03/21 31/01/21 CAGR
Date 25/03/22 - 23/12/21 29/09/21 25/06/21 25/05/21 - -
Price 0.14 0.00 0.205 0.26 0.33 0.35 0.00 -
P/RPS 0.23 0.00 0.36 0.50 0.59 0.56 0.00 -
P/EPS -45.00 0.00 -11.00 -5.03 -5.50 -5.62 0.00 -
EY -2.22 0.00 -9.09 -19.90 -18.17 -17.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 1.86 2.36 3.00 3.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment