[WCT] YoY TTM Result on 31-Oct-1999 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 86.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 686,740 427,040 422,097 181,925 -1.35%
PBT 90,147 65,594 56,057 23,418 -1.37%
Tax -27,343 -19,262 -18,501 -5,522 -1.63%
NP 62,804 46,332 37,556 17,896 -1.28%
-
NP to SH 63,946 46,332 37,556 17,896 -1.30%
-
Tax Rate 30.33% 29.37% 33.00% 23.58% -
Total Cost 623,936 380,708 384,541 164,029 -1.36%
-
Net Worth 283,269 202,738 166,689 139,828 -0.72%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 13,825 9,392 11,609 4,325 -1.19%
Div Payout % 21.62% 20.27% 30.91% 24.17% -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 283,269 202,738 166,689 139,828 -0.72%
NOSH 103,383 94,424 94,031 57,708 -0.59%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 9.15% 10.85% 8.90% 9.84% -
ROE 22.57% 22.85% 22.53% 12.80% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 664.27 452.26 448.89 315.25 -0.76%
EPS 61.85 49.07 39.94 31.01 -0.70%
DPS 13.37 10.00 12.35 7.50 -0.59%
NAPS 2.74 2.1471 1.7727 2.423 -0.12%
Adjusted Per Share Value based on latest NOSH - 57,708
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 48.43 30.11 29.76 12.83 -1.35%
EPS 4.51 3.27 2.65 1.26 -1.30%
DPS 0.97 0.66 0.82 0.31 -1.16%
NAPS 0.1997 0.143 0.1175 0.0986 -0.72%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 31/10/01 31/10/00 - -
Price 2.37 1.69 1.22 0.00 -
P/RPS 0.36 0.37 0.27 0.00 -100.00%
P/EPS 3.83 3.44 3.05 0.00 -100.00%
EY 26.10 29.03 32.74 0.00 -100.00%
DY 5.64 5.92 10.12 0.00 -100.00%
P/NAPS 0.86 0.79 0.69 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/02 10/12/01 14/12/00 - -
Price 2.40 1.82 0.98 0.00 -
P/RPS 0.36 0.40 0.22 0.00 -100.00%
P/EPS 3.88 3.71 2.45 0.00 -100.00%
EY 25.77 26.96 40.75 0.00 -100.00%
DY 5.57 5.49 12.60 0.00 -100.00%
P/NAPS 0.88 0.85 0.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment