[PLS] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 8.26%
YoY- -76.62%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 148,348 157,105 106,409 74,990 66,791 84,555 44,739 21.12%
PBT 29,850 37,822 6,597 -21,221 -12,093 -3,396 -15,825 -
Tax -11,127 -10,155 -4,023 2,392 2,263 -2,076 -485 65.01%
NP 18,723 27,667 2,574 -18,829 -9,830 -5,472 -16,310 -
-
NP to SH 15,584 20,814 1,814 -12,798 -7,246 -3,590 -10,491 -
-
Tax Rate 37.28% 26.85% 60.98% - - - - -
Total Cost 129,625 129,438 103,835 93,819 76,621 90,027 61,049 12.79%
-
Net Worth 277,441 261,854 200,286 192,604 187,427 402,200 406,806 -5.93%
Dividend
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 277,441 261,854 200,286 192,604 187,427 402,200 406,806 -5.93%
NOSH 399,656 399,656 363,200 350,700 326,700 326,700 326,700 3.27%
Ratio Analysis
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 12.62% 17.61% 2.42% -25.11% -14.72% -6.47% -36.46% -
ROE 5.62% 7.95% 0.91% -6.64% -3.87% -0.89% -2.58% -
Per Share
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 37.12 39.31 30.00 21.38 20.44 25.88 13.69 17.28%
EPS 3.90 5.21 0.51 -3.65 -2.22 -1.10 -3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6942 0.6552 0.5646 0.5492 0.5737 1.2311 1.2452 -8.91%
Adjusted Per Share Value based on latest NOSH - 350,700
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 33.74 35.74 24.20 17.06 15.19 19.23 10.18 21.11%
EPS 3.54 4.73 0.41 -2.91 -1.65 -0.82 -2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6311 0.5956 0.4556 0.4381 0.4263 0.9149 0.9254 -5.93%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.93 0.90 0.96 0.69 0.90 1.00 0.92 -
P/RPS 2.51 2.29 3.20 3.23 4.40 3.86 6.72 -14.56%
P/EPS 23.85 17.28 187.74 -18.91 -40.58 -91.00 -28.65 -
EY 4.19 5.79 0.53 -5.29 -2.46 -1.10 -3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.37 1.70 1.26 1.57 0.81 0.74 9.95%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/02/23 21/02/22 24/02/21 29/11/19 29/11/18 29/11/17 29/11/16 -
Price 0.945 0.99 1.18 0.81 0.90 0.91 1.02 -
P/RPS 2.55 2.52 3.93 3.79 4.40 3.52 7.45 -15.75%
P/EPS 24.23 19.01 230.76 -22.20 -40.58 -82.81 -31.76 -
EY 4.13 5.26 0.43 -4.51 -2.46 -1.21 -3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.51 2.09 1.47 1.57 0.74 0.82 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment