[PLS] YoY TTM Result on 31-Dec-2018 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -48.32%
YoY- -216.09%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 170,291 103,797 79,885 64,045 90,035 52,961 40,076 26.03%
PBT 50,987 18,142 -14,089 -17,541 -3,475 -13,652 -13,487 -
Tax -12,596 -5,168 966 2,778 -1,798 -636 1,388 -
NP 38,391 12,974 -13,123 -14,763 -5,273 -14,288 -12,099 -
-
NP to SH 30,749 9,837 -8,780 -10,747 -3,400 -10,172 -7,647 -
-
Tax Rate 24.70% 28.49% - - - - - -
Total Cost 131,900 90,823 93,008 78,808 95,308 67,249 52,175 15.99%
-
Net Worth 274,243 222,143 193,235 184,062 402,331 406,741 424,350 -6.74%
Dividend
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 274,243 222,143 193,235 184,062 402,331 406,741 424,350 -6.74%
NOSH 399,656 399,656 350,700 326,700 326,700 326,700 326,700 3.27%
Ratio Analysis
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 22.54% 12.50% -16.43% -23.05% -5.86% -26.98% -30.19% -
ROE 11.21% 4.43% -4.54% -5.84% -0.85% -2.50% -1.80% -
Per Share
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 42.61 28.51 22.78 19.60 27.56 16.21 12.27 22.03%
EPS 7.69 2.70 -2.50 -3.29 -1.04 -3.11 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6862 0.6102 0.551 0.5634 1.2315 1.245 1.2989 -9.70%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 40.10 24.44 18.81 15.08 21.20 12.47 9.44 26.03%
EPS 7.24 2.32 -2.07 -2.53 -0.80 -2.40 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6458 0.5231 0.455 0.4334 0.9474 0.9578 0.9993 -6.74%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.93 1.15 0.84 0.90 0.85 1.01 1.08 -
P/RPS 2.18 4.03 3.69 4.59 3.08 6.23 8.80 -20.00%
P/EPS 12.09 42.56 -33.55 -27.36 -81.68 -32.44 -46.14 -
EY 8.27 2.35 -2.98 -3.66 -1.22 -3.08 -2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.88 1.52 1.60 0.69 0.81 0.83 8.21%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/05/22 25/05/21 28/02/20 28/02/19 26/02/18 28/02/17 24/02/16 -
Price 1.00 1.05 0.645 0.94 0.865 0.99 1.00 -
P/RPS 2.35 3.68 2.83 4.80 3.14 6.11 8.15 -18.03%
P/EPS 13.00 38.86 -25.76 -28.58 -83.12 -31.80 -42.72 -
EY 7.69 2.57 -3.88 -3.50 -1.20 -3.15 -2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.72 1.17 1.67 0.70 0.80 0.77 10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment