[MAHJAYA] YoY TTM Result on 31-Aug-2002 [#1]

Stock
[MAHJAYA] MAHAJAYA BHD
Announcement Date
31-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- 2.26%
YoY- -89.48%
Quarter Report
Latest QR
Upcoming QR
MAHJAYA's Result
MAHJAYA's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 66,357 0 0 13,660 43,494 50,095 7.12%
PBT -16,471 -5,273 -10,345 -19,706 -10,361 -12,799 6.36%
Tax -3,374 40 40 0 10,361 12,799 -
NP -19,845 -5,233 -10,305 -19,706 0 0 -
-
NP to SH -19,845 -5,273 -10,345 -19,706 -10,400 -13,112 10.67%
-
Tax Rate - - - - - - -
Total Cost 86,202 5,233 10,305 33,366 43,494 50,095 14.21%
-
Net Worth 255,929 0 -113,657 -78,004 -57,708 -47,177 -
Dividend
30/09/04 30/09/03 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 255,929 0 -113,657 -78,004 -57,708 -47,177 -
NOSH 226,486 21,773 21,773 21,789 21,786 21,721 77.52%
Ratio Analysis
30/09/04 30/09/03 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin -29.91% 0.00% 0.00% -144.26% 0.00% 0.00% -
ROE -7.75% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 29.30 0.00 0.00 62.69 199.64 230.62 -39.65%
EPS -8.76 -24.22 -47.51 -90.44 -47.74 -60.36 -37.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 0.00 -5.22 -3.58 -2.6488 -2.1719 -
Adjusted Per Share Value based on latest NOSH - 21,789
30/09/04 30/09/03 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 24.14 0.00 0.00 4.97 15.83 18.23 7.11%
EPS -7.22 -1.92 -3.76 -7.17 -3.78 -4.77 10.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9312 0.00 -0.4135 -0.2838 -0.21 -0.1717 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/09/04 30/09/03 29/08/03 - - - -
Price 2.38 0.12 0.12 0.00 0.00 0.00 -
P/RPS 8.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS -27.16 -0.50 -0.25 0.00 0.00 0.00 -
EY -3.68 -201.81 -395.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date - - - 31/10/02 31/10/01 31/10/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment