[SMCAP] YoY TTM Result on 30-Apr-2001 [#1]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -0.81%
YoY- -41.22%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 346,952 286,099 306,218 306,946 324,359 1.69%
PBT 8,554 -5,132 -6,805 6,761 11,887 -7.89%
Tax -5,839 1,150 -915 -1,384 -2,739 20.81%
NP 2,715 -3,982 -7,720 5,377 9,148 -26.17%
-
NP to SH 2,715 -3,982 -7,720 5,377 9,148 -26.17%
-
Tax Rate 68.26% - - 20.47% 23.04% -
Total Cost 344,237 290,081 313,938 301,569 315,211 2.22%
-
Net Worth 86,941 77,140 92,353 78,935 73,359 4.33%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 86,941 77,140 92,353 78,935 73,359 4.33%
NOSH 50,547 50,418 50,466 37,058 37,050 8.06%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 0.78% -1.39% -2.52% 1.75% 2.82% -
ROE 3.12% -5.16% -8.36% 6.81% 12.47% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 686.39 567.44 606.78 828.27 875.45 -5.89%
EPS 5.37 -7.90 -15.30 14.51 24.69 -31.69%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.53 1.83 2.13 1.98 -3.45%
Adjusted Per Share Value based on latest NOSH - 37,058
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 79.93 65.91 70.55 70.71 74.73 1.69%
EPS 0.63 -0.92 -1.78 1.24 2.11 -26.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2003 0.1777 0.2128 0.1819 0.169 4.33%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 1.09 1.39 1.61 0.65 3.42 -
P/RPS 0.16 0.24 0.27 0.08 0.39 -19.95%
P/EPS 20.29 -17.60 -10.52 4.48 13.85 10.00%
EY 4.93 -5.68 -9.50 22.32 7.22 -9.09%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.91 0.88 0.31 1.73 -22.30%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/06/04 30/06/03 28/06/02 29/06/01 29/06/00 -
Price 0.89 1.50 1.12 0.69 2.40 -
P/RPS 0.13 0.26 0.18 0.08 0.27 -16.68%
P/EPS 16.57 -18.99 -7.32 4.76 9.72 14.25%
EY 6.04 -5.27 -13.66 21.03 10.29 -12.46%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.98 0.61 0.32 1.21 -19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment