[NATWIDE] YoY TTM Result on 30-Sep-2000 [#2]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 2.9%
YoY- 28.25%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 65,955 63,968 60,653 57,657 50,439 -0.27%
PBT 9,378 8,476 7,912 12,733 8,847 -0.06%
Tax -1,891 -2,904 -2,732 -3,186 -1,403 -0.31%
NP 7,487 5,572 5,180 9,547 7,444 -0.00%
-
NP to SH 7,487 5,572 5,180 9,547 7,444 -0.00%
-
Tax Rate 20.16% 34.26% 34.53% 25.02% 15.86% -
Total Cost 58,468 58,396 55,473 48,110 42,995 -0.31%
-
Net Worth 52,371 50,699 47,807 47,893 44,855 -0.16%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 2,197 6,449 3,046 5,817 2,956 0.30%
Div Payout % 29.36% 115.74% 58.81% 60.94% 39.72% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 52,371 50,699 47,807 47,893 44,855 -0.16%
NOSH 42,927 42,965 18,387 19,955 19,087 -0.84%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.35% 8.71% 8.54% 16.56% 14.76% -
ROE 14.30% 10.99% 10.84% 19.93% 16.60% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 153.64 148.88 329.86 288.93 264.25 0.56%
EPS 17.44 12.97 28.17 47.84 39.00 0.84%
DPS 5.12 15.01 16.57 29.15 15.50 1.15%
NAPS 1.22 1.18 2.60 2.40 2.35 0.68%
Adjusted Per Share Value based on latest NOSH - 19,955
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 53.52 51.91 49.22 46.79 40.93 -0.27%
EPS 6.08 4.52 4.20 7.75 6.04 -0.00%
DPS 1.78 5.23 2.47 4.72 2.40 0.31%
NAPS 0.425 0.4114 0.3879 0.3886 0.364 -0.16%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.03 1.51 3.56 2.22 0.00 -
P/RPS 1.32 1.01 1.08 0.77 0.00 -100.00%
P/EPS 11.64 11.64 12.64 4.64 0.00 -100.00%
EY 8.59 8.59 7.91 21.55 0.00 -100.00%
DY 2.52 9.94 4.65 13.13 0.00 -100.00%
P/NAPS 1.66 1.28 1.37 0.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 28/11/02 23/11/01 21/11/00 - -
Price 2.06 1.79 1.79 2.31 0.00 -
P/RPS 1.34 1.20 0.54 0.80 0.00 -100.00%
P/EPS 11.81 13.80 6.35 4.83 0.00 -100.00%
EY 8.47 7.24 15.74 20.71 0.00 -100.00%
DY 2.49 8.39 9.26 12.62 0.00 -100.00%
P/NAPS 1.69 1.52 0.69 0.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment