[BERTAM] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 27.35%
YoY- -115.2%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 5,719 7,530 5,458 15,822 133,695 49,247 111,356 -39.00%
PBT -26,430 -32,699 -5,201 -8,953 47,235 -9,743 22,519 -
Tax -403 3,146 -340 1,060 4,672 1,401 -7,727 -38.84%
NP -26,833 -29,553 -5,541 -7,893 51,907 -8,342 14,792 -
-
NP to SH -26,833 -29,553 -5,541 -7,890 51,907 -8,342 14,789 -
-
Tax Rate - - - - -9.89% - 34.31% -
Total Cost 32,552 37,083 10,999 23,715 81,788 57,589 96,564 -16.56%
-
Net Worth 120,040 155,067 184,012 206,756 215,026 167,472 188,147 -7.21%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 120,040 155,067 184,012 206,756 215,026 167,472 188,147 -7.21%
NOSH 248,106 206,756 206,756 206,756 206,756 206,756 206,756 3.08%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -469.19% -392.47% -101.52% -49.89% 38.82% -16.94% 13.28% -
ROE -22.35% -19.06% -3.01% -3.82% 24.14% -4.98% 7.86% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.72 3.64 2.64 7.65 64.66 23.82 53.86 -39.17%
EPS -12.74 -14.29 -2.68 -3.82 25.11 -4.03 7.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.75 0.89 1.00 1.04 0.81 0.91 -7.49%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.18 1.56 1.13 3.27 27.63 10.18 23.02 -39.02%
EPS -5.55 -6.11 -1.15 -1.63 10.73 -1.72 3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2481 0.3205 0.3803 0.4274 0.4444 0.3462 0.3889 -7.21%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.10 0.14 0.25 0.255 0.50 0.455 0.65 -
P/RPS 3.68 3.84 9.47 3.33 0.77 1.91 1.21 20.34%
P/EPS -0.78 -0.98 -9.33 -6.68 1.99 -11.28 9.09 -
EY -127.41 -102.10 -10.72 -14.97 50.21 -8.87 11.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.28 0.26 0.48 0.56 0.71 -20.42%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/09/21 27/08/20 30/08/19 29/08/18 24/08/17 24/08/16 19/08/15 -
Price 0.105 0.13 0.14 0.285 0.44 0.545 0.645 -
P/RPS 3.87 3.57 5.30 3.72 0.68 2.29 1.20 21.52%
P/EPS -0.82 -0.91 -5.22 -7.47 1.75 -13.51 9.02 -
EY -121.35 -109.95 -19.14 -13.39 57.06 -7.40 11.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.16 0.29 0.42 0.67 0.71 -20.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment