[BERTAM] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -567.31%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 38,895 10,412 10,009 4,712 -2.15%
PBT -4,260 -3,751 -13,311 -20,301 1.62%
Tax -1,371 4,386 13,311 20,301 -
NP -5,631 635 0 0 -100.00%
-
NP to SH -5,462 -3,752 -13,311 -20,760 1.38%
-
Tax Rate - - - - -
Total Cost 44,526 9,777 10,009 4,712 -2.28%
-
Net Worth 137,531 -36,301 -32,175 -18,009 -
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 137,531 -36,301 -32,175 -18,009 -
NOSH 193,706 17,882 17,975 18,009 -2.41%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -14.48% 6.10% 0.00% 0.00% -
ROE -3.97% 0.00% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 20.08 58.23 55.68 26.16 0.27%
EPS -2.82 -20.98 -74.05 -115.27 3.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.71 -2.03 -1.79 -1.00 -
Adjusted Per Share Value based on latest NOSH - 18,009
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 12.06 3.23 3.10 1.46 -2.15%
EPS -1.69 -1.16 -4.13 -6.44 1.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4264 -0.1125 -0.0998 -0.0558 -
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.40 1.03 0.94 0.00 -
P/RPS 1.99 1.77 1.69 0.00 -100.00%
P/EPS -14.19 -4.91 -1.27 0.00 -100.00%
EY -7.05 -20.37 -78.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 22/02/02 27/03/01 - -
Price 0.42 1.04 0.65 0.00 -
P/RPS 2.09 1.79 1.17 0.00 -100.00%
P/EPS -14.90 -4.96 -0.88 0.00 -100.00%
EY -6.71 -20.17 -113.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment