[SAM] YoY TTM Result on 31-Dec-2008

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
10-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008
Profit Trend
QoQ- 21.6%
YoY- 56.1%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
TTM Result
31/12/08 31/03/08 30/06/07 31/12/07 CAGR
Revenue 184,626 181,570 218,807 178,877 3.20%
PBT -4,968 -12,956 1,394 -13,301 -62.54%
Tax -621 1,023 -1,309 569 -
NP -5,589 -11,933 85 -12,732 -56.00%
-
NP to SH -5,589 -11,932 97 -12,731 -56.00%
-
Tax Rate - - 93.90% - -
Total Cost 190,215 193,503 218,722 191,609 -0.72%
-
Net Worth 124,052 135,176 139,200 130,225 -4.72%
Dividend
31/12/08 31/03/08 30/06/07 31/12/07 CAGR
Div - 3,463 6,830 3,463 -
Div Payout % - 0.00% 7,041.47% 0.00% -
Equity
31/12/08 31/03/08 30/06/07 31/12/07 CAGR
Net Worth 124,052 135,176 139,200 130,225 -4.72%
NOSH 70,886 71,521 68,571 69,269 2.32%
Ratio Analysis
31/12/08 31/03/08 30/06/07 31/12/07 CAGR
NP Margin -3.03% -6.57% 0.04% -7.12% -
ROE -4.51% -8.83% 0.07% -9.78% -
Per Share
31/12/08 31/03/08 30/06/07 31/12/07 CAGR
RPS 260.45 253.87 319.09 258.24 0.85%
EPS -7.88 -16.68 0.14 -18.38 -57.02%
DPS 0.00 4.84 10.00 5.00 -
NAPS 1.75 1.89 2.03 1.88 -6.89%
Adjusted Per Share Value based on latest NOSH - 70,886
31/12/08 31/03/08 30/06/07 31/12/07 CAGR
RPS 27.27 26.82 32.32 26.42 3.20%
EPS -0.83 -1.76 0.01 -1.88 -55.75%
DPS 0.00 0.51 1.01 0.51 -
NAPS 0.1832 0.1997 0.2056 0.1924 -4.76%
Price Multiplier on Financial Quarter End Date
31/12/08 31/03/08 30/06/07 31/12/07 CAGR
Date 31/12/08 31/03/08 29/06/07 31/12/07 -
Price 2.79 3.30 2.26 3.36 -
P/RPS 1.07 1.30 0.71 1.30 -17.64%
P/EPS -35.39 -19.78 1,597.64 -18.28 93.25%
EY -2.83 -5.06 0.06 -5.47 -48.17%
DY 0.00 1.47 4.42 1.49 -
P/NAPS 1.59 1.75 1.11 1.79 -11.14%
Price Multiplier on Announcement Date
31/12/08 31/03/08 30/06/07 31/12/07 CAGR
Date 10/02/09 13/05/08 13/08/07 29/02/08 -
Price 2.20 3.20 2.33 3.22 -
P/RPS 0.84 1.26 0.73 1.25 -32.72%
P/EPS -27.90 -19.18 1,647.13 -17.52 59.04%
EY -3.58 -5.21 0.06 -5.71 -37.22%
DY 0.00 1.51 4.29 1.55 -
P/NAPS 1.26 1.69 1.15 1.71 -26.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment