[SUIWAH] YoY TTM Result on 30-Nov-2000 [#2]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
29-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 9.86%
YoY- 223.35%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
TTM Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 322,410 308,286 256,818 238,745 93,491 -1.28%
PBT 15,140 13,714 10,382 13,267 4,304 -1.30%
Tax -6,604 -7,262 -2,496 -3,366 -1,242 -1.72%
NP 8,536 6,452 7,886 9,901 3,062 -1.06%
-
NP to SH 8,536 6,452 6,013 9,901 3,062 -1.06%
-
Tax Rate 43.62% 52.95% 24.04% 25.37% 28.86% -
Total Cost 313,874 301,834 248,932 228,844 90,429 -1.28%
-
Net Worth 66,795 60,616 55,692 48,487 46,985 -0.36%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - 1,850 1,850 - -
Div Payout % - - 30.78% 18.69% - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 66,795 60,616 55,692 48,487 46,985 -0.36%
NOSH 40,729 40,682 18,502 18,506 18,498 -0.81%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 2.65% 2.09% 3.07% 4.15% 3.28% -
ROE 12.78% 10.64% 10.80% 20.42% 6.52% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 791.60 757.78 1,388.02 1,290.06 505.41 -0.46%
EPS 20.96 15.86 32.50 53.50 16.55 -0.24%
DPS 0.00 0.00 10.00 10.00 0.00 -
NAPS 1.64 1.49 3.01 2.62 2.54 0.45%
Adjusted Per Share Value based on latest NOSH - 18,506
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 528.54 505.39 421.01 391.39 153.26 -1.28%
EPS 13.99 10.58 9.86 16.23 5.02 -1.06%
DPS 0.00 0.00 3.03 3.03 0.00 -
NAPS 1.095 0.9937 0.913 0.7949 0.7703 -0.36%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 3.24 2.15 4.76 6.00 0.00 -
P/RPS 0.41 0.28 0.34 0.47 0.00 -100.00%
P/EPS 15.46 13.56 14.65 11.21 0.00 -100.00%
EY 6.47 7.38 6.83 8.92 0.00 -100.00%
DY 0.00 0.00 2.10 1.67 0.00 -
P/NAPS 1.98 1.44 1.58 2.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 15/01/04 27/01/03 25/01/02 29/01/01 - -
Price 3.68 2.07 2.52 4.30 0.00 -
P/RPS 0.46 0.27 0.18 0.33 0.00 -100.00%
P/EPS 17.56 13.05 7.75 8.04 0.00 -100.00%
EY 5.70 7.66 12.90 12.44 0.00 -100.00%
DY 0.00 0.00 3.97 2.33 0.00 -
P/NAPS 2.24 1.39 0.84 1.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment