[SUIWAH] YoY TTM Result on 31-Aug-2000 [#1]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- 9.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
TTM Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 313,803 305,373 239,276 233,843 43,816 -2.02%
PBT 15,568 11,770 10,721 12,207 2,156 -2.03%
Tax -7,035 -6,007 -2,309 -3,195 -609 -2.51%
NP 8,533 5,763 8,412 9,012 1,547 -1.76%
-
NP to SH 8,533 5,763 6,539 9,012 1,547 -1.76%
-
Tax Rate 45.19% 51.04% 21.54% 26.17% 28.25% -
Total Cost 305,270 299,610 230,864 224,831 42,269 -2.03%
-
Net Worth 66,318 57,799 51,415 45,882 45,521 -0.39%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - 1,850 1,850 - -
Div Payout % - - 28.30% 20.54% - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 66,318 57,799 51,415 45,882 45,521 -0.39%
NOSH 40,685 40,703 18,494 18,501 18,504 -0.81%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 2.72% 1.89% 3.52% 3.85% 3.53% -
ROE 12.87% 9.97% 12.72% 19.64% 3.40% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 771.28 750.23 1,293.75 1,263.93 236.78 -1.22%
EPS 20.97 14.16 35.36 48.71 8.36 -0.95%
DPS 0.00 0.00 10.00 10.00 0.00 -
NAPS 1.63 1.42 2.78 2.48 2.46 0.42%
Adjusted Per Share Value based on latest NOSH - 18,501
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 514.43 500.61 392.26 383.35 71.83 -2.02%
EPS 13.99 9.45 10.72 14.77 2.54 -1.76%
DPS 0.00 0.00 3.03 3.03 0.00 -
NAPS 1.0872 0.9475 0.8429 0.7522 0.7463 -0.39%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 2.56 2.54 4.20 10.30 0.00 -
P/RPS 0.33 0.34 0.32 0.81 0.00 -100.00%
P/EPS 12.21 17.94 11.88 21.15 0.00 -100.00%
EY 8.19 5.57 8.42 4.73 0.00 -100.00%
DY 0.00 0.00 2.38 0.97 0.00 -
P/NAPS 1.57 1.79 1.51 4.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/10/03 30/10/02 29/11/01 30/10/00 - -
Price 2.78 2.19 4.74 7.55 0.00 -
P/RPS 0.36 0.29 0.37 0.60 0.00 -100.00%
P/EPS 13.26 15.47 13.41 15.50 0.00 -100.00%
EY 7.54 6.46 7.46 6.45 0.00 -100.00%
DY 0.00 0.00 2.11 1.32 0.00 -
P/NAPS 1.71 1.54 1.71 3.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment