[PRESTAR] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -27.67%
YoY- 51.71%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 639,231 603,998 608,911 536,638 547,316 501,260 498,306 4.23%
PBT 21,879 20,410 15,386 12,431 10,311 38,864 7,548 19.39%
Tax -7,229 -4,759 -1,919 -3,434 -1,462 -10,087 -3,086 15.23%
NP 14,650 15,651 13,467 8,997 8,849 28,777 4,462 21.90%
-
NP to SH 12,044 11,933 10,327 5,844 3,852 18,834 -3,507 -
-
Tax Rate 33.04% 23.32% 12.47% 27.62% 14.18% 25.95% 40.89% -
Total Cost 624,581 588,347 595,444 527,641 538,467 472,483 493,844 3.99%
-
Net Worth 207,651 196,209 184,734 177,968 170,383 172,390 156,782 4.79%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 3,495 3,482 1,047 1,742 1,734 2,607 2,612 4.97%
Div Payout % 29.02% 29.18% 10.14% 29.82% 45.03% 13.84% 0.00% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 207,651 196,209 184,734 177,968 170,383 172,390 156,782 4.79%
NOSH 174,496 173,636 174,277 176,206 173,860 174,131 174,202 0.02%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.29% 2.59% 2.21% 1.68% 1.62% 5.74% 0.90% -
ROE 5.80% 6.08% 5.59% 3.28% 2.26% 10.93% -2.24% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 366.33 347.85 349.39 304.55 314.80 287.86 286.05 4.20%
EPS 6.90 6.87 5.93 3.32 2.22 10.82 -2.01 -
DPS 2.00 2.00 0.60 1.00 1.00 1.50 1.50 4.90%
NAPS 1.19 1.13 1.06 1.01 0.98 0.99 0.90 4.76%
Adjusted Per Share Value based on latest NOSH - 176,206
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 177.27 167.50 168.87 148.82 151.78 139.01 138.19 4.23%
EPS 3.34 3.31 2.86 1.62 1.07 5.22 -0.97 -
DPS 0.97 0.97 0.29 0.48 0.48 0.72 0.72 5.09%
NAPS 0.5759 0.5441 0.5123 0.4936 0.4725 0.4781 0.4348 4.79%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.505 0.54 0.29 0.37 0.46 0.51 0.48 -
P/RPS 0.14 0.16 0.08 0.12 0.15 0.18 0.17 -3.18%
P/EPS 7.32 7.86 4.89 11.16 20.76 4.72 -23.84 -
EY 13.67 12.73 20.43 8.96 4.82 21.21 -4.19 -
DY 3.96 3.70 2.07 2.70 2.17 2.94 3.13 3.99%
P/NAPS 0.42 0.48 0.27 0.37 0.47 0.52 0.53 -3.80%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/05/15 27/05/14 21/05/13 23/05/12 25/05/11 27/05/10 27/05/09 -
Price 0.505 0.60 0.38 0.33 0.44 0.51 0.46 -
P/RPS 0.14 0.17 0.11 0.11 0.14 0.18 0.16 -2.19%
P/EPS 7.32 8.73 6.41 9.95 19.86 4.72 -22.85 -
EY 13.67 11.45 15.59 10.05 5.04 21.21 -4.38 -
DY 3.96 3.33 1.58 3.03 2.27 2.94 3.26 3.29%
P/NAPS 0.42 0.53 0.36 0.33 0.45 0.52 0.51 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment