[LSTEEL] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -307.15%
YoY- -117.43%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 124,888 92,945 72,741 78,464 96,950 6.53%
PBT 22,107 13,809 2,835 -3,636 10,957 19.16%
Tax -3,323 -3,069 770 3,994 -2,815 4.23%
NP 18,784 10,740 3,605 358 8,142 23.22%
-
NP to SH 18,784 10,740 3,605 -1,419 8,142 23.22%
-
Tax Rate 15.03% 22.22% -27.16% - 25.69% -
Total Cost 106,104 82,205 69,136 78,106 88,808 4.54%
-
Net Worth 76,811 61,255 51,000 47,324 48,820 11.98%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,047 1,999 - - - -
Div Payout % 10.90% 18.62% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 76,811 61,255 51,000 47,324 48,820 11.98%
NOSH 41,432 40,036 39,971 19,960 19,992 19.96%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 15.04% 11.56% 4.96% 0.46% 8.40% -
ROE 24.45% 17.53% 7.07% -3.00% 16.68% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 301.43 232.15 181.98 393.10 484.92 -11.19%
EPS 45.34 26.83 9.02 -7.11 40.72 2.72%
DPS 4.94 5.00 0.00 0.00 0.00 -
NAPS 1.8539 1.53 1.2759 2.3709 2.4419 -6.65%
Adjusted Per Share Value based on latest NOSH - 19,960
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 80.75 60.10 47.03 50.73 62.69 6.52%
EPS 12.15 6.94 2.33 -0.92 5.26 23.26%
DPS 1.32 1.29 0.00 0.00 0.00 -
NAPS 0.4967 0.3961 0.3298 0.306 0.3157 11.98%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.79 0.42 0.30 0.42 0.97 -
P/RPS 0.26 0.18 0.16 0.11 0.20 6.77%
P/EPS 1.74 1.57 3.33 -5.91 2.38 -7.52%
EY 57.39 63.87 30.06 -16.93 41.98 8.12%
DY 6.26 11.90 0.00 0.00 0.00 -
P/NAPS 0.43 0.27 0.24 0.18 0.40 1.82%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/04 25/08/03 26/08/02 28/08/01 25/08/00 -
Price 0.79 0.52 0.26 0.54 0.90 -
P/RPS 0.26 0.22 0.14 0.14 0.19 8.15%
P/EPS 1.74 1.94 2.88 -7.60 2.21 -5.79%
EY 57.39 51.59 34.69 -13.16 45.25 6.11%
DY 6.26 9.62 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.20 0.23 0.37 3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment