[LSTEEL] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -5.65%
YoY- -12.54%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 225,487 261,987 292,861 262,598 194,805 149,997 185,481 3.30%
PBT 26,707 -1,196 -1,760 11,257 9,172 -1,863 -15,053 -
Tax -7,110 7,735 5,501 -4,887 -150 1,779 2,691 -
NP 19,597 6,539 3,741 6,370 9,022 -84 -12,362 -
-
NP to SH 19,623 6,593 3,947 7,995 9,141 20 -13,186 -
-
Tax Rate 26.62% - - 43.41% 1.64% - - -
Total Cost 205,890 255,448 289,120 256,228 185,783 150,081 197,843 0.66%
-
Net Worth 160,045 150,089 144,539 141,849 136,290 12,467,777 118,854 5.07%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 1,960 - - - - - - -
Div Payout % 9.99% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 160,045 150,089 144,539 141,849 136,290 12,467,777 118,854 5.07%
NOSH 140,334 128,032 128,032 128,032 128,032 127,222 127,800 1.57%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.69% 2.50% 1.28% 2.43% 4.63% -0.06% -6.66% -
ROE 12.26% 4.39% 2.73% 5.64% 6.71% 0.00% -11.09% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 173.29 207.72 230.98 207.34 152.94 117.90 145.13 2.99%
EPS 15.08 5.23 3.11 6.31 7.18 0.02 -10.32 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.19 1.14 1.12 1.07 98.00 0.93 4.76%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 145.80 169.40 189.36 169.79 125.96 96.99 119.93 3.30%
EPS 12.69 4.26 2.55 5.17 5.91 0.01 -8.53 -
DPS 1.27 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0348 0.9705 0.9346 0.9172 0.8812 80.6154 0.7685 5.07%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.655 0.22 0.30 0.365 0.60 0.33 0.205 -
P/RPS 0.38 0.11 0.13 0.18 0.39 0.28 0.14 18.08%
P/EPS 4.34 4.21 9.64 5.78 8.36 2,099.17 -1.99 -
EY 23.02 23.76 10.38 17.29 11.96 0.05 -50.33 -
DY 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.18 0.26 0.33 0.56 0.00 0.22 15.76%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 27/08/19 30/08/18 24/08/17 29/08/16 28/08/15 -
Price 0.70 0.31 0.27 0.385 0.58 0.365 0.195 -
P/RPS 0.40 0.15 0.12 0.19 0.38 0.31 0.13 20.58%
P/EPS 4.64 5.93 8.67 6.10 8.08 2,321.81 -1.89 -
EY 21.54 16.86 11.53 16.40 12.37 0.04 -52.91 -
DY 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.26 0.24 0.34 0.54 0.00 0.21 18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment