[LSTEEL] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -313.36%
YoY- 31.88%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 54,262 48,977 42,470 28,144 47,974 74,726 70,786 -4.33%
PBT 2,907 2,140 2,242 -1,304 -1,901 1,895 2,518 2.42%
Tax -1,256 0 -436 -1 -1 0 -147 42.95%
NP 1,651 2,140 1,806 -1,305 -1,902 1,895 2,371 -5.85%
-
NP to SH 1,687 2,166 1,832 -1,278 -1,876 1,836 2,242 -4.62%
-
Tax Rate 43.21% 0.00% 19.45% - - 0.00% 5.84% -
Total Cost 52,611 46,837 40,664 29,449 49,876 72,831 68,415 -4.28%
-
Net Worth 141,849 136,290 12,467,777 118,854 116,133 121,972 97,366 6.46%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 141,849 136,290 12,467,777 118,854 116,133 121,972 97,366 6.46%
NOSH 128,032 128,032 127,222 127,800 127,619 128,391 128,114 -0.01%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.04% 4.37% 4.25% -4.64% -3.96% 2.54% 3.35% -
ROE 1.19% 1.59% 0.01% -1.08% -1.62% 1.51% 2.30% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 42.84 38.45 33.38 22.02 37.59 58.20 55.25 -4.14%
EPS 1.33 1.70 1.44 -1.00 -1.47 1.43 1.75 -4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.07 98.00 0.93 0.91 0.95 0.76 6.67%
Adjusted Per Share Value based on latest NOSH - 127,800
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 35.09 31.67 27.46 18.20 31.02 48.32 45.77 -4.32%
EPS 1.09 1.40 1.18 -0.83 -1.21 1.19 1.45 -4.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9172 0.8812 80.6154 0.7685 0.7509 0.7887 0.6296 6.46%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.365 0.60 0.33 0.205 0.31 0.27 0.31 -
P/RPS 0.85 1.56 0.99 0.93 0.82 0.46 0.56 7.19%
P/EPS 27.40 35.28 22.92 -20.50 -21.09 18.88 17.71 7.54%
EY 3.65 2.83 4.36 -4.88 -4.74 5.30 5.65 -7.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.56 0.00 0.22 0.34 0.28 0.41 -3.55%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 24/08/17 29/08/16 28/08/15 28/08/14 29/08/13 30/08/12 -
Price 0.385 0.58 0.365 0.195 0.335 0.265 0.28 -
P/RPS 0.90 1.51 1.09 0.89 0.89 0.46 0.51 9.92%
P/EPS 28.90 34.11 25.35 -19.50 -22.79 18.53 16.00 10.35%
EY 3.46 2.93 3.95 -5.13 -4.39 5.40 6.25 -9.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.54 0.00 0.21 0.37 0.28 0.37 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment