[RGTBHD] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -45.42%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 45,596 33,861 36,009 41,662 0 -100.00%
PBT 1,415 -3,839 -4,381 -1,341 0 -100.00%
Tax 0 190 81 2,931 0 -
NP 1,415 -3,649 -4,300 1,590 0 -100.00%
-
NP to SH 1,415 -3,649 -4,300 -1,793 0 -100.00%
-
Tax Rate 0.00% - - - - -
Total Cost 44,181 37,510 40,309 40,072 0 -100.00%
-
Net Worth 33,052 32,135 28,139 33,413 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 33,052 32,135 28,139 33,413 0 -100.00%
NOSH 42,925 41,200 20,099 18,666 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 3.10% -10.78% -11.94% 3.82% 0.00% -
ROE 4.28% -11.35% -15.28% -5.37% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 106.22 82.19 179.15 223.19 0.00 -100.00%
EPS 3.30 -8.86 -21.39 -9.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 1.40 1.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,666
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 12.94 9.61 10.22 11.82 0.00 -100.00%
EPS 0.40 -1.04 -1.22 -0.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0938 0.0912 0.0798 0.0948 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 30/06/00 - -
Price 0.62 0.42 1.04 2.36 0.00 -
P/RPS 0.58 0.51 0.58 1.06 0.00 -100.00%
P/EPS 18.81 -4.74 -4.86 -24.57 0.00 -100.00%
EY 5.32 -21.09 -20.57 -4.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.54 0.74 1.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 24/08/04 27/08/03 28/08/02 29/08/00 - -
Price 0.63 0.63 0.80 2.11 0.00 -
P/RPS 0.59 0.77 0.45 0.95 0.00 -100.00%
P/EPS 19.11 -7.11 -3.74 -21.97 0.00 -100.00%
EY 5.23 -14.06 -26.74 -4.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 0.57 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment