[RGTBHD] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 24.8%
YoY- -14.88%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
Revenue 38,060 45,596 33,861 36,009 41,662 37,695 0 -100.00%
PBT 818 1,415 -3,839 -4,381 -1,341 -2,980 0 -100.00%
Tax 0 0 190 81 2,931 3,484 0 -
NP 818 1,415 -3,649 -4,300 1,590 504 0 -100.00%
-
NP to SH 818 1,415 -3,649 -4,300 -1,793 -3,743 0 -100.00%
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 37,242 44,181 37,510 40,309 40,072 37,191 0 -100.00%
-
Net Worth 32,258 33,052 32,135 28,139 33,413 32,487 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
Net Worth 32,258 33,052 32,135 28,139 33,413 32,487 0 -100.00%
NOSH 40,833 42,925 41,200 20,099 18,666 20,178 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
NP Margin 2.15% 3.10% -10.78% -11.94% 3.82% 1.34% 0.00% -
ROE 2.54% 4.28% -11.35% -15.28% -5.37% -11.52% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
RPS 93.21 106.22 82.19 179.15 223.19 186.81 0.00 -100.00%
EPS 2.00 3.30 -8.86 -21.39 -9.61 -18.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.78 1.40 1.79 1.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,099
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
RPS 10.80 12.94 9.61 10.22 11.82 10.69 0.00 -100.00%
EPS 0.23 0.40 -1.04 -1.22 -0.51 -1.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0915 0.0938 0.0912 0.0798 0.0948 0.0922 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 30/06/00 29/06/01 - -
Price 0.46 0.62 0.42 1.04 2.36 0.94 0.00 -
P/RPS 0.49 0.58 0.51 0.58 1.06 0.50 0.00 -100.00%
P/EPS 22.96 18.81 -4.74 -4.86 -24.57 -5.07 0.00 -100.00%
EY 4.35 5.32 -21.09 -20.57 -4.07 -19.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.81 0.54 0.74 1.32 0.58 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
Date 30/08/05 24/08/04 27/08/03 28/08/02 29/08/00 30/08/01 - -
Price 0.43 0.63 0.63 0.80 2.11 1.10 0.00 -
P/RPS 0.46 0.59 0.77 0.45 0.95 0.59 0.00 -100.00%
P/EPS 21.46 19.11 -7.11 -3.74 -21.97 -5.93 0.00 -100.00%
EY 4.66 5.23 -14.06 -26.74 -4.55 -16.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.82 0.81 0.57 1.18 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment