[RGTBHD] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -13.18%
YoY- 6.74%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 4,846 5,919 8,935 14,110 22,691 29,114 34,377 -27.83%
PBT -6,499 -5,893 -2,684 -5,573 -5,976 -4,619 -2,057 21.11%
Tax 0 0 -2,228 0 0 29 0 -
NP -6,499 -5,893 -4,912 -5,573 -5,976 -4,590 -2,057 21.11%
-
NP to SH -6,499 -5,893 -2,684 -5,573 -5,976 -4,590 -2,057 21.11%
-
Tax Rate - - - - - - - -
Total Cost 11,345 11,812 13,847 19,683 28,667 33,704 36,434 -17.65%
-
Net Worth 28,662 25,416 32,083 33,009 38,803 28,015 30,586 -1.07%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 28,662 25,416 32,083 33,009 38,803 28,015 30,586 -1.07%
NOSH 44,096 43,821 44,560 43,433 43,600 44,468 41,333 1.08%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -134.11% -99.56% -54.97% -39.50% -26.34% -15.77% -5.98% -
ROE -22.67% -23.19% -8.37% -16.88% -15.40% -16.38% -6.73% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.99 13.51 20.05 32.49 52.04 65.47 83.17 -28.60%
EPS -14.74 -13.45 -6.02 -12.83 -13.71 -10.32 -4.98 19.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.58 0.72 0.76 0.89 0.63 0.74 -2.13%
Adjusted Per Share Value based on latest NOSH - 43,433
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.37 1.68 2.53 4.00 6.44 8.26 9.75 -27.87%
EPS -1.84 -1.67 -0.76 -1.58 -1.70 -1.30 -0.58 21.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0813 0.0721 0.091 0.0936 0.1101 0.0795 0.0868 -1.08%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.50 0.38 0.29 0.32 0.44 0.42 0.33 -
P/RPS 4.55 2.81 1.45 0.99 0.85 0.64 0.40 49.91%
P/EPS -3.39 -2.83 -4.81 -2.49 -3.21 -4.07 -6.63 -10.56%
EY -29.48 -35.39 -20.77 -40.10 -31.15 -24.58 -15.08 11.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.66 0.40 0.42 0.49 0.67 0.45 9.35%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 25/08/10 27/08/09 26/08/08 27/08/07 29/08/06 -
Price 0.72 0.32 0.29 0.32 0.47 0.44 0.31 -
P/RPS 6.55 2.37 1.45 0.99 0.90 0.67 0.37 61.36%
P/EPS -4.89 -2.38 -4.81 -2.49 -3.43 -4.26 -6.23 -3.95%
EY -20.47 -42.02 -20.77 -40.10 -29.16 -23.46 -16.05 4.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.55 0.40 0.42 0.53 0.70 0.42 17.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment