[PENSONI] YoY TTM Result on 31-May-2020 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -38.68%
YoY- 438.87%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 273,180 325,005 339,159 280,178 327,539 326,693 341,087 -3.63%
PBT -2,538 15,036 17,731 3,629 1,797 4,246 6,444 -
Tax -886 -1,190 -1,751 -1,069 -1,364 -7,591 -127 38.21%
NP -3,424 13,846 15,980 2,560 433 -3,345 6,317 -
-
NP to SH -2,972 14,469 16,317 3,050 566 -3,467 6,380 -
-
Tax Rate - 7.91% 9.88% 29.46% 75.90% 178.78% 1.97% -
Total Cost 276,604 311,159 323,179 277,618 327,106 330,038 334,770 -3.12%
-
Net Worth 138,325 142,573 130,964 117,997 115,404 115,404 119,294 2.49%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - 1,577 2,917 - - - 2,593 -
Div Payout % - 10.90% 17.88% - - - 40.65% -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 138,325 142,573 130,964 117,997 115,404 115,404 119,294 2.49%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin -1.25% 4.26% 4.71% 0.91% 0.13% -1.02% 1.85% -
ROE -2.15% 10.15% 12.46% 2.58% 0.49% -3.00% 5.35% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 217.24 257.59 261.56 216.07 252.60 251.95 263.05 -3.13%
EPS -2.36 11.47 12.58 2.35 0.44 -2.67 4.92 -
DPS 0.00 1.25 2.25 0.00 0.00 0.00 2.00 -
NAPS 1.10 1.13 1.01 0.91 0.89 0.89 0.92 3.02%
Adjusted Per Share Value based on latest NOSH - 129,668
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 173.57 206.49 215.49 178.01 208.10 207.57 216.71 -3.63%
EPS -1.89 9.19 10.37 1.94 0.36 -2.20 4.05 -
DPS 0.00 1.00 1.85 0.00 0.00 0.00 1.65 -
NAPS 0.8789 0.9059 0.8321 0.7497 0.7332 0.7332 0.7579 2.49%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.435 0.55 0.715 0.275 0.39 0.565 0.64 -
P/RPS 0.20 0.21 0.27 0.13 0.15 0.22 0.24 -2.99%
P/EPS -18.41 4.80 5.68 11.69 89.35 -21.13 13.01 -
EY -5.43 20.85 17.60 8.55 1.12 -4.73 7.69 -
DY 0.00 2.27 3.15 0.00 0.00 0.00 3.13 -
P/NAPS 0.40 0.49 0.71 0.30 0.44 0.63 0.70 -8.90%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/07/23 28/07/22 27/08/21 29/07/20 29/07/19 31/07/18 25/07/17 -
Price 0.46 0.53 0.715 0.315 0.40 0.57 0.63 -
P/RPS 0.21 0.21 0.27 0.15 0.16 0.23 0.24 -2.19%
P/EPS -19.46 4.62 5.68 13.39 91.64 -21.32 12.80 -
EY -5.14 21.64 17.60 7.47 1.09 -4.69 7.81 -
DY 0.00 2.36 3.15 0.00 0.00 0.00 3.17 -
P/NAPS 0.42 0.47 0.71 0.35 0.45 0.64 0.68 -7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment