[PENSONI] YoY Quarter Result on 31-May-2021 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- -6.31%
YoY- 881.5%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 85,141 78,588 81,850 91,663 62,501 87,168 84,796 0.06%
PBT -8,491 -701 7,713 3,829 -879 1,176 1,416 -
Tax -6,030 188 -64 774 140 83 -6,992 -2.43%
NP -14,521 -513 7,649 4,603 -739 1,259 -5,576 17.27%
-
NP to SH -14,276 -712 7,910 4,689 -600 1,324 -5,757 16.32%
-
Tax Rate - - 0.83% -20.21% - -7.06% 493.79% -
Total Cost 99,662 79,101 74,201 87,060 63,240 85,909 90,372 1.64%
-
Net Worth 146,145 138,325 142,573 130,964 117,997 115,404 115,404 4.01%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - 1,577 1,296 - - - -
Div Payout % - - 19.94% 27.65% - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 146,145 138,325 142,573 130,964 117,997 115,404 115,404 4.01%
NOSH 157,391 129,668 129,668 129,668 129,668 129,668 129,668 3.27%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin -17.06% -0.65% 9.35% 5.02% -1.18% 1.44% -6.58% -
ROE -9.77% -0.51% 5.55% 3.58% -0.51% 1.15% -4.99% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 61.75 62.50 64.87 70.69 48.20 67.22 65.39 -0.94%
EPS -10.35 -0.57 6.27 3.62 -0.46 1.02 -4.44 15.13%
DPS 0.00 0.00 1.25 1.00 0.00 0.00 0.00 -
NAPS 1.06 1.10 1.13 1.01 0.91 0.89 0.89 2.95%
Adjusted Per Share Value based on latest NOSH - 129,668
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 54.10 49.93 52.00 58.24 39.71 55.38 53.88 0.06%
EPS -9.07 -0.45 5.03 2.98 -0.38 0.84 -3.66 16.31%
DPS 0.00 0.00 1.00 0.82 0.00 0.00 0.00 -
NAPS 0.9285 0.8789 0.9059 0.8321 0.7497 0.7332 0.7332 4.01%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 0.55 0.435 0.55 0.715 0.275 0.39 0.565 -
P/RPS 0.89 0.70 0.85 1.01 0.57 0.58 0.86 0.57%
P/EPS -5.31 -76.83 8.77 19.77 -59.43 38.20 -12.73 -13.54%
EY -18.83 -1.30 11.40 5.06 -1.68 2.62 -7.86 15.65%
DY 0.00 0.00 2.27 1.40 0.00 0.00 0.00 -
P/NAPS 0.52 0.40 0.49 0.71 0.30 0.44 0.63 -3.14%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 30/07/24 31/07/23 28/07/22 27/08/21 29/07/20 29/07/19 31/07/18 -
Price 0.575 0.46 0.53 0.715 0.315 0.40 0.57 -
P/RPS 0.93 0.74 0.82 1.01 0.65 0.60 0.87 1.11%
P/EPS -5.55 -81.24 8.45 19.77 -68.08 39.17 -12.84 -13.03%
EY -18.01 -1.23 11.83 5.06 -1.47 2.55 -7.79 14.97%
DY 0.00 0.00 2.36 1.40 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.47 0.71 0.35 0.45 0.64 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment