KLSE (MYR): RHBBANK (1066)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
6.67
Today's Change
+0.06 (0.91%)
Day's Change
6.57 - 6.68
Trading Volume
5,741,200
2024-11-26
2024-11-26
2024-11-26
2024-11-26
2024-11-25
2024-11-22
2024-11-21
2024-11-21
2024-11-21
2024-11-21
2024-11-20
2024-11-19
2024-11-19
2024-11-18
2024-11-18
Tehkim1295
3 posts
Posted by Tehkim1295 > 2 months ago | Report Abuse
NEXT 5 YEARS OUTLOOK NUMBERS
Retailers can use some basic mathematics to understand how management set the expectations on growth & payouts
i) ROE – widely used metric to indicate management efficiency. Let’s assume in the next business plan, a 10% sustainable, achievable target is set.
ii) EPS growth – Management to set. Let’s assume they look at 3 scenarios of high, medium, low growths.
iii) Dividend payout ratio – DPR is surprisingly a useful lever used to manage i) & ii)
We work out some calculations* below and notice the following EPS – DPR mapping:
EPS growth corresponding DPR
High 4.5% 55%
Med 3.5% 65%
Low 2.5% 75%
Calculations*:
DPR 55.00%
Target ROE BV EPS DV RE Implied EPS growth
10% 2024 7.20 72 40 32
10% 2025 7.52 75 41 34 4.5%
10% 2026 7.86 79 43 35 4.5%
10% 2027 8.22 82 45 37 4.5%
10% 2028 8.59 86 47 39 4.5%
10% 2029 8.97 90 49 40 4.5%
2030 9.38
DPR 65.00%
Target ROE BV EPS DV RE Implied EPS growth
10% 2024 7.20 72 47 25
10% 2025 7.45 75 48 26 3.5%
10% 2026 7.71 77 50 27 3.5%
10% 2027 7.98 80 52 28 3.5%
10% 2028 8.26 83 54 29 3.5%
10% 2029 8.55 86 56 30 3.5%
2030 8.85
DPR 75.00%
Target ROE BV EPS DV RE Implied EPS growth
10% 2024 7.20 72 54 18
10% 2025 7.38 74 55 18 2.5%
10% 2026 7.56 76 57 19 2.5%
10% 2027 7.75 78 58 19 2.5%
10% 2028 7.95 79 60 20 2.5%
10% 2029 8.15 81 61 20 2.5%
2030 8.35