KLSE (MYR): HHHCORP (0160)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.12
Today's Change
-0.005 (4.00%)
Day's Change
0.12 - 0.12
Trading Volume
21,200
Market Cap
48 Million
NOSH
399 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
27-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
27-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
65.33% | 1.74%
Revenue | NP to SH
96,426.000 | 7,318.000
RPS | P/RPS
24.16 Cent | 0.50
EPS | P/E | EY
1.83 Cent | 6.55 | 15.28%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.23 | 0.53
QoQ | YoY
0.16% | 37.56%
NP Margin | ROE
7.73% | 8.05%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
87,181.000 | 7,784.000
RPS | P/RPS
21.84 Cent | 0.55
EPS | P/E | EY
1.95 Cent | 6.15 | 16.25%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.23 | 0.53
YoY
-4.55%
NP Margin | ROE
9.23% | 8.57%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
96,590.000 | 2,250.000
RPS | P/RPS
24.20 Cent | 0.50
EPS | P/E | EY
0.56 Cent | 21.29 | 4.70%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
32.67% | -29.29%
NP Margin | ROE
2.27% | 2.48%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 96,590 | 96,426 | 87,181 | 80,035 | 61,731 | 37,295 | 51,062 | 53,487 | 41,551 | 28,755 | 24,535 | 36,608 | 10.11% | |
PBT | 5,666 | 11,790 | 11,368 | 10,826 | 5,750 | -1,453 | 3,208 | 2,239 | 1,884 | 1,038 | -1,558 | -184 | - | |
Tax | -3,474 | -4,341 | -3,318 | -2,772 | -2,358 | 155 | -1,311 | -624 | -1,116 | -124 | -37 | -165 | 39.55% | |
NP | 2,192 | 7,449 | 8,050 | 8,054 | 3,392 | -1,298 | 1,897 | 1,615 | 768 | 914 | -1,595 | -349 | - | |
- | ||||||||||||||
NP to SH | 2,250 | 7,318 | 7,784 | 8,155 | 3,416 | -1,905 | 1,897 | 1,992 | 776 | 933 | -1,592 | -349 | - | |
- | ||||||||||||||
Tax Rate | 61.31% | 36.82% | 29.19% | 25.61% | 41.01% | - | 40.87% | 27.87% | 59.24% | 11.95% | - | - | - | |
Total Cost | 94,398 | 88,977 | 79,131 | 71,981 | 58,339 | 38,593 | 49,165 | 51,872 | 40,783 | 27,841 | 26,130 | 36,957 | 8.82% | |
- | ||||||||||||||
Net Worth | 90,855 | 90,855 | 90,855 | 82,955 | 75,054 | 62,545 | 66,106 | 56,661 | 56,661 | 56,661 | 53,328 | 56,661 | 5.38% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 90,855 | 90,855 | 90,855 | 82,955 | 75,054 | 62,545 | 66,106 | 56,661 | 56,661 | 56,661 | 53,328 | 56,661 | 5.38% | |
NOSH | 399,138 | 399,138 | 399,138 | 399,138 | 399,138 | 333,301 | 333,301 | 333,301 | 333,301 | 333,301 | 333,301 | 333,301 | 2.02% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 2.27% | 7.73% | 9.23% | 10.06% | 5.49% | -3.48% | 3.72% | 3.02% | 1.85% | 3.18% | -6.50% | -0.95% | - | |
ROE | 2.48% | 8.05% | 8.57% | 9.83% | 4.55% | -3.05% | 2.87% | 3.52% | 1.37% | 1.65% | -2.99% | -0.62% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 24.45 | 24.41 | 22.07 | 20.26 | 15.63 | 11.33 | 15.45 | 16.05 | 12.47 | 8.63 | 7.36 | 10.98 | 8.06% | |
EPS | 0.56 | 1.85 | 1.97 | 2.06 | 0.96 | -0.39 | 0.57 | 0.60 | 0.23 | 0.28 | -0.48 | -0.10 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.23 | 0.23 | 0.23 | 0.21 | 0.19 | 0.19 | 0.20 | 0.17 | 0.17 | 0.17 | 0.16 | 0.17 | 3.41% |
Adjusted Per Share Value based on latest NOSH - 399,138 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 24.20 | 24.16 | 21.84 | 20.05 | 15.47 | 9.34 | 12.79 | 13.40 | 10.41 | 7.20 | 6.15 | 9.17 | 10.11% | |
EPS | 0.56 | 1.83 | 1.95 | 2.04 | 0.86 | -0.48 | 0.48 | 0.50 | 0.19 | 0.23 | -0.40 | -0.09 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.2276 | 0.2276 | 0.2276 | 0.2078 | 0.188 | 0.1567 | 0.1656 | 0.142 | 0.142 | 0.142 | 0.1336 | 0.142 | 5.37% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.155 | 0.155 | 0.145 | 0.135 | 0.145 | 0.115 | 0.105 | 0.085 | 0.105 | 0.08 | 0.095 | 0.125 | - | |
P/RPS | 0.63 | 0.63 | 0.66 | 0.67 | 0.93 | 1.02 | 0.68 | 0.53 | 0.84 | 0.93 | 1.29 | 1.14 | -5.88% | |
P/EPS | 27.21 | 8.37 | 7.36 | 6.54 | 16.77 | -19.87 | 18.30 | 14.22 | 45.10 | 28.58 | -19.89 | -119.38 | - | |
EY | 3.67 | 11.95 | 13.59 | 15.29 | 5.96 | -5.03 | 5.47 | 7.03 | 2.22 | 3.50 | -5.03 | -0.84 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.67 | 0.67 | 0.63 | 0.64 | 0.76 | 0.61 | 0.53 | 0.50 | 0.62 | 0.47 | 0.59 | 0.74 | -1.77% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/08/24 | 27/08/24 | 27/02/24 | 27/02/23 | 22/02/22 | 23/02/21 | 28/02/20 | 25/02/19 | 14/02/18 | 21/02/17 | 29/02/16 | 27/02/15 | - | |
Price | 0.145 | 0.145 | 0.14 | 0.155 | 0.155 | 0.15 | 0.09 | 0.095 | 0.10 | 0.085 | 0.075 | 0.13 | - | |
P/RPS | 0.59 | 0.59 | 0.63 | 0.77 | 0.99 | 1.32 | 0.58 | 0.59 | 0.80 | 0.99 | 1.02 | 1.18 | -6.73% | |
P/EPS | 25.46 | 7.83 | 7.10 | 7.51 | 17.92 | -25.92 | 15.68 | 15.90 | 42.95 | 30.37 | -15.70 | -124.15 | - | |
EY | 3.93 | 12.78 | 14.08 | 13.32 | 5.58 | -3.86 | 6.38 | 6.29 | 2.33 | 3.29 | -6.37 | -0.81 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.63 | 0.63 | 0.61 | 0.74 | 0.82 | 0.79 | 0.45 | 0.56 | 0.59 | 0.50 | 0.47 | 0.76 | -2.41% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
For once Q4 not in the red. Will start profiting now onwards straight 4 quarters now onwards
2023-03-02 11:56
Kekurangan "Loss Chips" akan mendesak harga melepasi R1 dlm masa depan yg agak singkat
2023-12-07 10:09
Counter undervalue secara amnya tdak menarik pelabur, new high pada tahap 17 akn jdi hot stock.....Sabar
2023-12-14 09:43
The Proposed Acquisition is expected to provide the Group an opportunity to derive benefits and
synergy with reduced lead time and to have immediate access via an existing 32 years long term
sublease agreement entered into between Westports Malaysia Sdn Bhd and KLB to develop
storage terminal for handling various petroleum and biofuel products on a designated area located
at the Westports. This aligns with the Group’s business expansion plan and endeavours,
particularly in scaling up revenue stream and storage capacity at the port terminal.
2023-12-18 10:02
HIAP HUAT HOLDINGS BERHAD ("HHH" OR "THE COMPANY") - SHARE SALE AGREEMENT WITH KL PLATFORM SUPPORT SERVICES SDN BHD
2023-12-18 10:02
Tabiat yg x baik bagi peruncit saham adalah x suka bila harga pd tahap rendah.
Suka ligan tinggi, itu jadi masalah.
2023-12-28 09:53
Kenapa shares ini last 12 tahun pun tak bagi dividend......jarang orang comment pun
2024-04-18 09:32
Chong3710
Quietly going up
2023-02-03 15:20