[HHHCORP] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -37.78%
YoY- 354.05%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 10,946 11,653 15,184 16,534 14,167 13,423 9,363 10.96%
PBT 413 642 1,792 474 644 938 183 71.96%
Tax 69 -266 -125 -508 -111 -2 -3 -
NP 482 376 1,667 -34 533 936 180 92.71%
-
NP to SH 488 381 1,667 336 540 954 198 82.36%
-
Tax Rate -16.71% 41.43% 6.98% 107.17% 17.24% 0.21% 1.64% -
Total Cost 10,464 11,277 13,517 16,568 13,634 12,487 9,183 9.08%
-
Net Worth 59,555 59,627 59,994 56,661 56,661 56,661 56,661 3.37%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 59,555 59,627 59,994 56,661 56,661 56,661 56,661 3.37%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.40% 3.23% 10.98% -0.21% 3.76% 6.97% 1.92% -
ROE 0.82% 0.64% 2.78% 0.59% 0.95% 1.68% 0.35% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.31 3.52 4.56 4.96 4.25 4.03 2.81 11.52%
EPS 0.15 0.12 0.50 0.10 0.16 0.29 0.06 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.17 0.17 0.17 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 333,301
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.81 3.00 3.90 4.25 3.64 3.45 2.41 10.76%
EPS 0.13 0.10 0.43 0.09 0.14 0.25 0.05 88.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1531 0.1533 0.1543 0.1457 0.1457 0.1457 0.1457 3.35%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.10 0.10 0.09 0.085 0.12 0.09 0.09 -
P/RPS 3.02 2.84 1.98 1.71 2.82 2.23 3.20 -3.78%
P/EPS 67.80 86.95 17.99 84.32 74.07 31.44 151.50 -41.46%
EY 1.47 1.15 5.56 1.19 1.35 3.18 0.66 70.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.50 0.50 0.71 0.53 0.53 3.73%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 22/08/19 24/05/19 25/02/19 21/11/18 23/08/18 22/05/18 -
Price 0.105 0.13 0.09 0.095 0.09 0.095 0.095 -
P/RPS 3.17 3.70 1.98 1.92 2.12 2.36 3.38 -4.18%
P/EPS 71.19 113.03 17.99 94.24 55.55 33.19 159.92 -41.67%
EY 1.40 0.88 5.56 1.06 1.80 3.01 0.63 70.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.50 0.56 0.53 0.56 0.56 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment