[HHHCORP] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -34.32%
YoY- 277.11%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 28,724 27,119 21,176 25,771 22,360 17,695 21,355 21.78%
PBT 1,715 2,224 609 4,005 4,952 1,132 1,279 21.53%
Tax -669 -1,519 -218 -1,390 -1,214 -334 -380 45.65%
NP 1,046 705 391 2,615 3,738 798 899 10.59%
-
NP to SH 1,050 701 424 2,455 3,738 689 902 10.62%
-
Tax Rate 39.01% 68.30% 35.80% 34.71% 24.52% 29.51% 29.71% -
Total Cost 27,678 26,414 20,785 23,156 18,622 16,897 20,456 22.26%
-
Net Worth 93,333 90,855 90,855 90,855 90,855 86,905 75,395 15.24%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 93,333 90,855 90,855 90,855 90,855 86,905 75,395 15.24%
NOSH 388,888 399,138 399,138 399,138 399,138 399,138 399,138 -1.71%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.64% 2.60% 1.85% 10.15% 16.72% 4.51% 4.21% -
ROE 1.13% 0.77% 0.47% 2.70% 4.11% 0.79% 1.20% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.39 6.87 5.36 6.52 5.66 4.48 5.95 15.49%
EPS 0.27 0.18 0.11 0.62 0.95 0.17 0.23 11.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.23 0.23 0.22 0.21 9.28%
Adjusted Per Share Value based on latest NOSH - 399,138
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.39 6.97 5.45 6.63 5.75 4.55 5.49 21.84%
EPS 0.27 0.18 0.11 0.63 0.96 0.18 0.23 11.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.2336 0.2336 0.2336 0.2336 0.2235 0.1939 15.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.14 0.155 0.15 0.145 0.125 0.135 0.125 -
P/RPS 1.90 2.26 2.80 2.22 2.21 3.01 2.10 -6.43%
P/EPS 51.85 87.35 139.75 23.33 13.21 77.40 49.75 2.78%
EY 1.93 1.14 0.72 4.29 7.57 1.29 2.01 -2.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.65 0.63 0.54 0.61 0.60 -2.22%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 27/02/24 27/11/23 24/08/23 29/05/23 -
Price 0.135 0.145 0.155 0.14 0.125 0.135 0.135 -
P/RPS 1.83 2.11 2.89 2.15 2.21 3.01 2.27 -13.34%
P/EPS 50.00 81.71 144.41 22.53 13.21 77.40 53.73 -4.67%
EY 2.00 1.22 0.69 4.44 7.57 1.29 1.86 4.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.67 0.61 0.54 0.61 0.64 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment