TOPVISION EYE SPECIALIST BERHAD

KLSE (MYR): TOPVISN (03013)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.725

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 42,958 42,958 42,958 52,984 32,682 22,481 21,333 18,638 15,693 18.26%
PBT 7,534 7,534 7,534 9,009 7,435 2,962 2,640 2,212 2,168 23.06%
Tax -2,667 -2,667 -2,667 -2,978 -2,003 -1,432 -1,080 -927 -594 28.42%
NP 4,867 4,867 4,867 6,031 5,432 1,530 1,560 1,285 1,574 20.69%
-
NP to SH 4,756 4,756 4,756 6,031 5,260 1,530 1,560 1,285 1,574 20.22%
-
Tax Rate 35.40% 35.40% 35.40% 33.06% 26.94% 48.35% 40.91% 41.91% 27.40% -
Total Cost 38,091 38,091 38,091 46,953 27,250 20,951 19,773 17,353 14,119 17.97%
-
Net Worth 30,058 30,058 30,058 26,454 24,128 19,092 18,888 8,044 4,392 37.76%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 2,044 2,044 2,044 2,044 1,277 1,277 1,277 - - -
Div Payout % 42.99% 42.99% 42.99% 33.90% 24.30% 83.53% 81.92% - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 30,058 30,058 30,058 26,454 24,128 19,092 18,888 8,044 4,392 37.76%
NOSH 255,595 255,595 255,595 255,595 255,595 255,595 255,595 255,595 750 164.17%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 11.33% 11.33% 11.33% 11.38% 16.62% 6.81% 7.31% 6.89% 10.03% -
ROE 15.82% 15.82% 15.82% 22.80% 21.80% 8.01% 8.26% 15.97% 35.83% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 16.81 16.81 16.81 20.73 12.79 8.80 8.35 16.87 2,091.84 -55.22%
EPS 1.86 1.86 1.86 2.06 2.06 0.60 0.61 1.16 209.81 -54.49%
DPS 0.80 0.80 0.80 0.80 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.1176 0.1176 0.1176 0.1035 0.0944 0.0747 0.0739 0.0728 5.855 -47.84%
Adjusted Per Share Value based on latest NOSH - 255,595
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 16.81 16.81 16.81 20.73 12.79 8.80 8.35 7.29 6.14 18.26%
EPS 1.86 1.86 1.86 2.06 2.06 0.60 0.61 0.50 0.62 20.08%
DPS 0.80 0.80 0.80 0.80 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.1176 0.1176 0.1176 0.1035 0.0944 0.0747 0.0739 0.0315 0.0172 37.74%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 - -
Price 0.725 0.725 0.725 0.735 0.745 0.745 0.545 0.36 0.00 -
P/RPS 4.31 4.31 4.31 3.55 5.83 8.47 6.53 2.13 0.00 -
P/EPS 38.96 38.96 38.96 31.15 36.20 124.46 89.29 30.96 0.00 -
EY 2.57 2.57 2.57 3.21 2.76 0.80 1.12 3.23 0.00 -
DY 1.10 1.10 1.10 1.09 0.67 0.67 0.92 0.00 0.00 -
P/NAPS 6.16 6.16 6.16 7.10 7.89 9.97 7.37 4.95 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 27/02/24 27/02/24 27/02/23 25/02/22 05/03/21 27/02/20 26/02/19 - -
Price 0.725 0.725 0.725 0.735 0.745 0.00 0.545 0.38 0.00 -
P/RPS 4.31 4.31 4.31 3.55 5.83 0.00 6.53 2.25 0.00 -
P/EPS 38.96 38.96 38.96 31.15 36.20 0.00 89.29 32.68 0.00 -
EY 2.57 2.57 2.57 3.21 2.76 0.00 1.12 3.06 0.00 -
DY 1.10 1.10 1.10 1.09 0.67 0.00 0.92 0.00 0.00 -
P/NAPS 6.16 6.16 6.16 7.10 7.89 0.00 7.37 5.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 1 of 1 comments

2323

...

2018-11-21 12:24

Post a Comment