TOPVISION EYE SPECIALIST BERHAD

KLSE (MYR): TOPVSN (03013)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

Today's Change

Day's Change


Trading Volume


Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 43,537 65,247 42,958 52,984 32,682 22,481 21,333 18,638 15,693 18.26%
PBT 7,396 10,694 7,534 9,009 7,435 2,962 2,640 2,212 2,168 23.06%
Tax -2,510 -3,970 -2,667 -2,978 -2,003 -1,432 -1,080 -927 -594 28.42%
NP 4,885 6,724 4,867 6,031 5,432 1,530 1,560 1,285 1,574 20.69%
-
NP to SH 4,669 6,495 4,756 6,031 5,260 1,530 1,560 1,285 1,574 20.22%
-
Tax Rate 33.94% 37.12% 35.40% 33.06% 26.94% 48.35% 40.91% 41.91% 27.40% -
Total Cost 38,652 58,523 38,091 46,953 27,250 20,951 19,773 17,353 14,119 17.97%
-
Net Worth 33,815 33,815 30,058 26,454 24,128 19,092 18,888 8,044 4,392 37.76%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - 2,044 2,044 2,044 1,277 1,277 1,277 - - -
Div Payout % - 31.48% 42.99% 33.90% 24.30% 83.53% 81.92% - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 33,815 33,815 30,058 26,454 24,128 19,092 18,888 8,044 4,392 37.76%
NOSH 255,595 255,595 255,595 255,595 255,595 255,595 255,595 255,595 750 164.17%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 11.22% 10.31% 11.33% 11.38% 16.62% 6.81% 7.31% 6.89% 10.03% -
ROE 13.81% 19.21% 15.82% 22.80% 21.80% 8.01% 8.26% 15.97% 35.83% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 17.03 25.53 16.81 20.73 12.79 8.80 8.35 16.87 2,091.84 -55.22%
EPS 1.83 2.54 1.86 2.06 2.06 0.60 0.61 1.16 209.81 -54.49%
DPS 0.00 0.80 0.80 0.80 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.1323 0.1323 0.1176 0.1035 0.0944 0.0747 0.0739 0.0728 5.855 -47.84%
Adjusted Per Share Value based on latest NOSH - 255,595
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 17.03 25.53 16.81 20.73 12.79 8.80 8.35 7.29 6.14 18.26%
EPS 1.83 2.54 1.86 2.06 2.06 0.60 0.61 0.50 0.62 20.08%
DPS 0.00 0.80 0.80 0.80 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.1323 0.1323 0.1176 0.1035 0.0944 0.0747 0.0739 0.0315 0.0172 37.74%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 - -
Price 0.725 0.725 0.725 0.735 0.745 0.745 0.545 0.36 0.00 -
P/RPS 4.26 2.84 4.31 3.55 5.83 8.47 6.53 2.13 0.00 -
P/EPS 39.69 28.53 38.96 31.15 36.20 124.46 89.29 30.96 0.00 -
EY 2.52 3.50 2.57 3.21 2.76 0.80 1.12 3.23 0.00 -
DY 0.00 1.10 1.10 1.09 0.67 0.67 0.92 0.00 0.00 -
P/NAPS 5.48 5.48 6.16 7.10 7.89 9.97 7.37 4.95 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 25/11/24 - 27/02/24 27/02/23 25/02/22 05/03/21 27/02/20 26/02/19 - -
Price 0.725 0.00 0.725 0.735 0.745 0.00 0.545 0.38 0.00 -
P/RPS 4.26 0.00 4.31 3.55 5.83 0.00 6.53 2.25 0.00 -
P/EPS 39.69 0.00 38.96 31.15 36.20 0.00 89.29 32.68 0.00 -
EY 2.52 0.00 2.57 3.21 2.76 0.00 1.12 3.06 0.00 -
DY 0.00 0.00 1.10 1.09 0.67 0.00 0.92 0.00 0.00 -
P/NAPS 5.48 0.00 6.16 7.10 7.89 0.00 7.37 5.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 7 of 7 comments

2323

...

2018-11-21 12:24

mf

03013 TOPVISN, TOPVISION EYE SPECIALIST BERHAD - +
OTHERS
3 Dec 2024, 12:34
OTHERS
OTHERS
TOPVISION EYE SPECIALIST BERHAD ("TOPVISION" OR THE "COMPANY")(I) PROPOSED
WITHDRAWAL OF LISTING; AND(II) PROPOSED TRANSFER OF LISTING (COLLECTIVELY,
REFERRED TO AS THE "PROPOSALS")
You are advised to read the entire contents of the announcement or attachment.
To read the entire contents of the announcement or attachment, please access
the Bursa website at http://www.bursamalaysia.com

2 weeks ago

DreamKaiser

TopVision's IPO oversubscribed 58.69 times
Markets
Thursday, 05 Dec 20245:56 PM MYT

https://www.thestar.com.my/business/business-news/2024/12/05/topvision039s-ipo-oversubscribed-5869-times

2 weeks ago

phobelow

https://www.minichart.com.sg/category/ipo/

TA Research has evaluated TOPVISION’s IPO, noting that at the issue price of RM0.33 per share, the company is valued at a trailing P/E ratio of 21.2x based on FY2023 earnings per share. They have assigned a target P/E of 22.0x on projected FY2025 earnings, resulting in a fair value estimate of RM0.39 per share.

2 weeks ago

mf

03013 TOPVSN, TOPVISION EYE SPECIALIST BERHAD - +
OTHERS
13 Dec 2024, 12:43
OTHERS
OTHERS
TOPVISION EYE SPECIALIST BERHAD ("TOPVISION" OR THE "COMPANY")(I) PROPOSED
WITHDRAWAL OF LISTING; AND(II) PROPOSED TRANSFER OF LISTING (COLLECTIVELY,
REFERRED TO AS THE "PROPOSALS")
You are advised to read the entire contents of the announcement or attachment.
To read the entire contents of the announcement or attachment, please access
the Bursa website at http://www.bursamalaysia.com

1 week ago

SAL2020

Going down like nobody business. Soon will go to 0.30

5 days ago

mf

Dow Jones

Dow Jones Industrial Average

43,382.16

-335.32

0.76%

Nasdaq

NASDAQ Composite

20,068.45

-105.43

0.52%

4 days ago

Post a Comment