[TOPVISN] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[TOPVISN] TOPVISION EYE SPECIALIST BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -69.55%
YoY- -63.27%
Quarter Report
Latest QR
Upcoming QR
TOPVISN's Result
TOPVISN's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 21,962 20,996 20,725 32,259 18,545 14,137 13,546 17.47%
PBT 3,358 4,176 2,559 6,450 4,822 2,613 1,967 19.51%
Tax -1,446 -1,221 -1,320 -1,658 -1,277 -726 -1,000 13.08%
NP 1,912 2,955 1,239 4,792 3,545 1,887 967 25.51%
-
NP to SH 1,868 2,888 1,239 4,069 3,373 1,887 967 24.54%
-
Tax Rate 43.06% 29.24% 51.58% 25.71% 26.48% 27.78% 50.84% -
Total Cost 20,050 18,041 19,486 27,467 15,000 12,250 12,579 16.81%
-
Net Worth 30,058 30,058 26,454 27,169 24,128 21,009 19,092 16.33%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div 2,044 - 2,044 2,044 1,277 1,277 1,277 16.97%
Div Payout % 109.46% - 165.03% 50.25% 37.89% 67.73% 132.16% -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 30,058 30,058 26,454 27,169 24,128 21,009 19,092 16.33%
NOSH 255,595 255,595 255,595 255,595 255,595 255,595 255,595 0.00%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 8.71% 14.07% 5.98% 14.85% 19.12% 13.35% 7.14% -
ROE 6.21% 9.61% 4.68% 14.98% 13.98% 8.98% 5.06% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 8.59 8.21 8.11 12.62 7.26 5.53 5.30 17.46%
EPS 0.73 1.13 0.47 1.59 1.32 0.74 0.38 24.31%
DPS 0.80 0.00 0.80 0.80 0.50 0.50 0.50 16.96%
NAPS 0.1176 0.1176 0.1035 0.1063 0.0944 0.0822 0.0747 16.33%
Adjusted Per Share Value based on latest NOSH - 255,595
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 8.59 8.21 8.11 12.62 7.26 5.53 5.30 17.46%
EPS 0.73 1.13 0.47 1.59 1.32 0.74 0.38 24.31%
DPS 0.80 0.00 0.80 0.80 0.50 0.50 0.50 16.96%
NAPS 0.1176 0.1176 0.1035 0.1063 0.0944 0.0822 0.0747 16.33%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.725 0.735 0.735 0.745 0.745 0.75 0.745 -
P/RPS 8.44 8.95 9.06 5.90 10.27 13.56 14.06 -15.64%
P/EPS 99.20 65.05 151.62 46.80 56.45 101.59 196.92 -20.43%
EY 1.01 1.54 0.66 2.14 1.77 0.98 0.51 25.57%
DY 1.10 0.00 1.09 1.07 0.67 0.67 0.67 17.97%
P/NAPS 6.16 6.25 7.10 7.01 7.89 9.12 9.97 -14.82%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 27/02/24 28/08/23 27/02/23 29/08/22 25/02/22 27/08/21 05/03/21 -
Price 0.725 0.735 0.735 0.735 0.745 0.75 0.00 -
P/RPS 8.44 8.95 9.06 5.82 10.27 13.56 0.00 -
P/EPS 99.20 65.05 151.62 46.17 56.45 101.59 0.00 -
EY 1.01 1.54 0.66 2.17 1.77 0.98 0.00 -
DY 1.10 0.00 1.09 1.09 0.67 0.67 0.00 -
P/NAPS 6.16 6.25 7.10 6.91 7.89 9.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment