UNI WALL APS HOLDINGS BERHAD

KLSE (MYR): UNIWALL (03017)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.79

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 4,982 14,453 36,954 40,639 41,010 34,078 40,354 17,311 9,359 28.37%
PBT 926 -6,042 -9,788 5,589 6,679 9,667 14,067 7,144 5,939 -
Tax -256 -1,305 -1,483 -1,390 -2,205 -3,176 -4,182 -2,059 -2,296 -7.64%
NP 670 -7,347 -11,271 4,199 4,474 6,491 9,885 5,085 3,643 -
-
NP to SH 670 -6,610 -10,534 4,203 4,474 6,491 9,885 5,085 3,643 -
-
Tax Rate 27.65% - - 24.87% 33.01% 32.85% 29.73% 28.82% 38.66% -
Total Cost 4,312 21,800 48,225 36,440 36,536 27,587 30,469 12,226 5,716 47.37%
-
Net Worth 21,941 21,941 29,255 36,868 36,570 36,570 29,255 12,799 6,399 31.83%
Dividend
AQR T4Q 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - 2,047 - - -
Div Payout % - - - - - - 20.72% - - -
Equity
AQR T4Q 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 21,941 21,941 29,255 36,868 36,570 36,570 29,255 12,799 6,399 31.83%
NOSH 731,400 731,400 731,400 737,368 731,400 731,400 365,700 320,000 320,000 16.22%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 13.45% -50.83% -30.50% 10.33% 10.91% 19.05% 24.50% 29.37% 38.93% -
ROE 3.05% -30.12% -36.01% 11.40% 12.23% 17.75% 33.79% 39.73% 56.92% -
Per Share
AQR T4Q 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.68 1.98 5.05 5.51 5.61 4.66 11.03 5.41 2.92 10.47%
EPS 0.10 -0.90 -1.44 0.57 0.61 0.89 2.70 1.60 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.00 0.00 -
NAPS 0.03 0.03 0.04 0.05 0.05 0.05 0.08 0.04 0.02 13.43%
Adjusted Per Share Value based on latest NOSH - 731,400
AQR T4Q 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.68 1.98 5.05 5.56 5.61 4.66 5.52 2.37 1.28 28.35%
EPS 0.10 -0.90 -1.44 0.57 0.61 0.89 1.35 0.70 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.03 0.03 0.04 0.0504 0.05 0.05 0.04 0.0175 0.0088 31.70%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 29/12/23 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 - - -
Price 0.79 0.79 0.79 0.79 0.79 0.79 1.20 0.00 0.00 -
P/RPS 115.98 39.98 15.64 14.33 14.09 16.96 10.87 0.00 0.00 -
P/EPS 862.40 -87.41 -54.85 138.60 129.15 89.02 44.39 0.00 0.00 -
EY 0.12 -1.14 -1.82 0.72 0.77 1.12 2.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.00 0.00 -
P/NAPS 26.33 26.33 19.75 15.80 15.80 15.80 15.00 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 29/02/24 30/08/23 - 25/02/22 30/03/21 27/02/20 28/02/19 - -
Price 0.79 0.79 0.79 0.00 0.79 0.00 1.22 0.28 0.00 -
P/RPS 115.98 39.98 15.64 0.00 14.09 0.00 11.06 5.18 0.00 -
P/EPS 862.40 -87.41 -54.85 0.00 129.15 0.00 45.13 17.62 0.00 -
EY 0.12 -1.14 -1.82 0.00 0.77 0.00 2.22 5.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.00 0.00 -
P/NAPS 26.33 26.33 19.75 0.00 15.80 0.00 15.25 7.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 3 of 3 comments

questra

1st

2021-01-14 18:34

Callmejholow

scam company

2022-02-07 12:17

steercognitive

By now, the cost of labor from overseas and raw materials ought to be under control. End users should be able to afford the increased cost of new contracts. Although the local construction industry is still not in great shape, we think that the tender awards will lead to some improvements in the upcoming year https://soccerrandom.io

3 days ago

Post a Comment