[UNIWALL] QoQ Quarter Result on 30-Jun-2022

Stock
[UNIWALL] UNI WALL APS HOLDINGS BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -94.01%
YoY- -48.28%
Quarter Report
Latest QR
Upcoming QR
UNIWALL's Result
UNIWALL's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 2,491 11,962 3,947 21,045 28,853 12,157 26,685 -54.63%
PBT 463 -6,505 -3,690 407 6,009 670 8,594 -62.23%
Tax -128 -1,177 0 -306 -1,999 -206 -2,692 -63.77%
NP 335 -7,682 -3,690 101 4,010 464 5,902 -61.56%
-
NP to SH 335 -6,945 -3,690 240 4,010 464 5,902 -61.56%
-
Tax Rate 27.65% - - 75.18% 33.27% 30.75% 31.32% -
Total Cost 2,156 19,644 7,637 20,944 24,843 11,693 20,783 -53.01%
-
Net Worth 21,941 29,255 36,570 36,570 36,570 36,570 36,570 -15.65%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 21,941 29,255 36,570 36,570 36,570 36,570 36,570 -15.65%
NOSH 731,400 731,400 731,400 731,400 731,400 731,400 731,400 0.00%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 13.45% -64.22% -93.49% 0.48% 13.90% 3.82% 22.12% -
ROE 1.53% -23.74% -10.09% 0.66% 10.97% 1.27% 16.14% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 0.34 1.64 0.54 2.88 3.94 1.66 3.65 -54.66%
EPS 0.05 -0.95 -0.55 0.01 0.55 0.06 0.81 -60.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.05 0.05 0.05 0.05 0.05 -15.65%
Adjusted Per Share Value based on latest NOSH - 731,400
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 0.34 1.64 0.54 2.88 3.94 1.66 3.65 -54.66%
EPS 0.05 -0.95 -0.55 0.01 0.55 0.06 0.81 -60.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.05 0.05 0.05 0.05 0.05 -15.65%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.79 0.79 0.79 0.79 0.79 0.79 0.79 -
P/RPS 231.96 48.30 146.39 27.46 20.03 47.53 21.65 120.45%
P/EPS 1,724.79 -83.20 -156.59 2,407.53 144.09 1,245.27 97.90 160.20%
EY 0.06 -1.20 -0.64 0.04 0.69 0.08 1.02 -61.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 26.33 19.75 15.80 15.80 15.80 15.80 15.80 18.55%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/02/24 30/08/23 28/02/23 26/08/22 25/02/22 30/09/21 30/03/21 -
Price 0.79 0.79 0.79 0.79 0.79 0.79 0.00 -
P/RPS 231.96 48.30 146.39 27.46 20.03 47.53 0.00 -
P/EPS 1,724.79 -83.20 -156.59 2,407.53 144.09 1,245.27 0.00 -
EY 0.06 -1.20 -0.64 0.04 0.69 0.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 26.33 19.75 15.80 15.80 15.80 15.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment