SUNMOW HOLDING BERHAD

KLSE (MYR): SUNMOW (03050)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.06

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 115,160 115,160 115,160 87,912 65,009 62,613 22.52%
PBT 11,420 11,420 11,420 8,169 2,974 3,792 44.41%
Tax -2,867 -2,867 -2,867 -2,489 -1,506 -1,229 32.62%
NP 8,553 8,553 8,553 5,680 1,468 2,563 49.43%
-
NP to SH 8,553 8,553 8,553 5,680 1,468 2,563 49.43%
-
Tax Rate 25.11% 25.11% 25.11% 30.47% 50.64% 32.41% -
Total Cost 106,607 106,607 106,607 82,232 63,541 60,050 21.08%
-
Net Worth 49,618 49,618 49,618 44,916 42,740 28,146 20.80%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 3,860 - 3,860 3,509 - - -
Div Payout % 45.13% - 45.13% 61.78% - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 49,618 49,618 49,618 44,916 42,740 28,146 20.80%
NOSH 233,940 233,940 233,940 233,940 233,940 232,999 0.13%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 7.43% 7.43% 7.43% 6.46% 2.26% 4.09% -
ROE 17.24% 17.24% 17.24% 12.65% 3.43% 9.11% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 49.23 49.23 49.23 37.58 27.79 26.87 22.36%
EPS 3.66 3.66 3.66 2.43 0.63 1.10 49.28%
DPS 1.65 0.00 1.65 1.50 0.00 0.00 -
NAPS 0.2121 0.2121 0.2121 0.192 0.1827 0.1208 20.63%
Adjusted Per Share Value based on latest NOSH - 233,940
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 49.23 49.23 49.23 37.58 27.79 26.76 22.53%
EPS 3.66 3.66 3.66 2.43 0.63 1.10 49.28%
DPS 1.65 0.00 1.65 1.50 0.00 0.00 -
NAPS 0.2121 0.2121 0.2121 0.192 0.1827 0.1203 20.80%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 - -
Price 1.06 1.06 1.06 0.90 0.95 0.00 -
P/RPS 2.15 2.15 2.15 2.39 3.42 0.00 -
P/EPS 28.99 28.99 28.99 37.07 151.39 0.00 -
EY 3.45 3.45 3.45 2.70 0.66 0.00 -
DY 1.56 0.00 1.56 1.67 0.00 0.00 -
P/NAPS 5.00 5.00 5.00 4.69 5.20 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 15/04/24 15/04/24 15/04/24 28/02/23 28/02/22 - -
Price 1.06 1.06 1.06 0.65 0.90 0.00 -
P/RPS 2.15 2.15 2.15 1.73 3.24 0.00 -
P/EPS 28.99 28.99 28.99 26.77 143.42 0.00 -
EY 3.45 3.45 3.45 3.74 0.70 0.00 -
DY 1.56 0.00 1.56 2.31 0.00 0.00 -
P/NAPS 5.00 5.00 5.00 3.39 4.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 3 of 3 comments

airfan99

IPO 50 Sen. Liabilities Banyak. Lebih Mahal Dari KUB

2021-11-25 19:20

Lee Ying Yee

pe 45 ? good

2023-07-11 17:52

hw0706

DAMN EXPENSIVE

2023-07-13 19:59

Post a Comment