EKRAN (3085): Results for Last 10 Financial Years (Summary)

EKRAN BHD

KLSE (MYR): EKRAN (3085)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.265

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

Financial

Market Cap

122 Million

NOSH

461 Million

Latest Quarter

30-Sep-2009 [#1]

Announcement Date

26-Nov-2009

Next Quarter

31-Dec-2009

Est. Ann. Date

27-Feb-2010

Est. Ann. Due Date

01-Mar-2010

QoQ | YoY

35.24% | -2,009.15%

Revenue | NP to SH

28,362.000 | -15,585.000

RPS | P/RPS

6.15 Cent | 4.31

EPS | P/E | EY

-3.38 Cent | -7.84 | -12.76%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

1.19 | 0.22

QoQ | YoY

-24.57% | -2348.92%

NP Margin | ROE

-62.84% | -2.84%

F.Y. | Ann. Date

30-Sep-2009 | 26-Nov-2009

Latest Audited Result

30-Jun-2009

Announcement Date

25-Nov-2009

Next Audited Result

30-Jun-2010

Est. Ann. Date

25-Nov-2010

Est. Ann. Due Date

27-Dec-2010

Revenue | NP to SH

28,950.000 | -12,511.000

RPS | P/RPS

6.28 Cent | 4.22

EPS | P/E | EY

-2.71 Cent | -9.76 | -10.24%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

1.15 | 0.23

YoY

-1073.62%

NP Margin | ROE

-50.95% | -2.35%

F.Y. | Ann. Date

30-Jun-2009 | 28-Aug-2009

Revenue | NP to SH

13,460.000 | -12,908.000

RPS | P/RPS

2.92 Cent | 9.08

EPS | P/E | EY

-2.80 Cent | -9.46 | -10.57%

DPS | DY | Payout %

NAPS | P/NAPS

QoQ | YoY

-3.17% | -2009.15%

NP Margin | ROE

-110.13% | -2.35%

F.Y. | Ann. Date

30-Sep-2009 | 26-Nov-2009

Show?

YoY %

Horiz. %

	AQR	T4Q	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	30/06/01	30/09/99	CAGR
Last 10 FY Result
Revenue	13,460	28,362	28,950	75,534	33,263	26,331	40,388	90,275	158,796	66,620	24,673	3,261	-2.38%
YoY %	-52.54%	-2.03%	-61.67%	127.08%	26.33%	-34.80%	-55.26%	-43.15%	138.36%	170.01%	656.61%	-	-
Horiz. %	412.76%	869.73%	887.76%	2,316.28%	1,020.02%	807.45%	1,238.52%	2,768.32%	4,869.55%	2,042.93%	756.61%	100.00%	-
PBT	-14,824	-16,957	-13,882	-740	16,512	-64,931	-2,873	-184,918	-25,598	-55,271	-255,427	-13,883	0.00%
YoY %	12.58%	-22.15%	-1,775.95%	-104.48%	125.43%	-2,160.04%	98.45%	-622.39%	53.69%	78.36%	-1,739.85%	-	-
Horiz. %	106.78%	122.14%	99.99%	5.33%	-118.94%	467.70%	20.69%	1,331.97%	184.38%	398.12%	1,839.85%	100.00%	-
Tax	0	-866	-868	-181	-81	-1,306	-11,835	313	2,181	55,271	255,427	-615	-0.38%
YoY %	0.00%	0.23%	-379.56%	-123.46%	93.80%	88.96%	-3,881.15%	-85.65%	-96.05%	-78.36%	41,632.85%	-	-
Horiz. %	0.00%	140.81%	141.14%	29.43%	13.17%	212.36%	1,924.39%	-50.89%	-354.63%	-8,987.15%	-41,532.85%	100.00%	-
NP	-14,824	-17,823	-14,750	-921	16,431	-66,237	-14,708	-184,605	-23,417	0	0	-14,498	-0.01%
YoY %	16.83%	-20.83%	-1,501.52%	-105.61%	124.81%	-350.35%	92.03%	-688.34%	0.00%	0.00%	0.00%	-	-
Horiz. %	102.25%	122.93%	101.74%	6.35%	-113.33%	456.87%	101.45%	1,273.31%	161.52%	0.00%	0.00%	100.00%	-
													-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-	-	-	-
NP to SH	-12,908	-15,585	-12,511	1,285	18,684	-64,603	-13,995	-184,605	-23,417	-55,156	-256,002	-14,498	0.16%
YoY %	17.18%	-24.57%	-1,073.62%	-93.12%	128.92%	-361.61%	92.42%	-688.34%	57.54%	78.45%	-1,665.77%	-	-
Horiz. %	89.03%	107.50%	86.29%	-8.86%	-128.87%	445.60%	96.53%	1,273.31%	161.52%	380.44%	1,765.77%	100.00%	-
													-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax Rate	-	-	-	-	0.49%	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	0.00%	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	100.00%	-	-	-	-	-	-	-	-
Total Cost	28,284	46,185	43,700	76,455	16,832	92,568	55,096	274,880	182,213	66,620	24,673	17,759	-0.99%
YoY %	-38.76%	5.69%	-42.84%	354.22%	-81.82%	68.01%	-79.96%	50.86%	173.51%	170.01%	38.93%	-	-
Horiz. %	159.27%	260.07%	246.07%	430.51%	94.78%	521.25%	310.24%	1,547.83%	1,026.03%	375.13%	138.93%	100.00%	-
													-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Worth	548,590	548,590	531,717	848,510	732,362	610,253	694,062	710,133	894,969	909,627	967,792	1,355,589	1.04%
YoY %	0.00%	3.17%	-37.34%	15.86%	20.01%	-12.08%	-2.26%	-20.65%	-1.61%	-6.01%	-28.61%	-	-
Horiz. %	40.47%	40.47%	39.22%	62.59%	54.03%	45.02%	51.20%	52.39%	66.02%	67.10%	71.39%	100.00%	-

	AQR	T4Q	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	30/06/01	30/09/99	CAGR
Dividend
Div	-	-	-	-	-	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-	-	-	-

	AQR	T4Q	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	30/06/01	30/09/99	CAGR
Equity
Net Worth	548,590	548,590	531,717	848,510	732,362	610,253	694,062	710,133	894,969	909,627	967,792	1,355,589	1.04%
YoY %	0.00%	3.17%	-37.34%	15.86%	20.01%	-12.08%	-2.26%	-20.65%	-1.61%	-6.01%	-28.61%	-	-
Horiz. %	40.47%	40.47%	39.22%	62.59%	54.03%	45.02%	51.20%	52.39%	66.02%	67.10%	71.39%	100.00%	-
NOSH	461,000	461,000	446,821	695,499	605,258	526,080	525,805	526,025	526,452	525,796	525,973	523,393	0.17%
YoY %	0.00%	3.17%	-35.76%	14.91%	15.05%	0.05%	-0.04%	-0.08%	0.12%	-0.03%	0.49%	-	-
Horiz. %	88.08%	88.08%	85.37%	132.88%	115.64%	100.51%	100.46%	100.50%	100.58%	100.46%	100.49%	100.00%	-

	AQR	T4Q	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	30/06/01	30/09/99	CAGR
Ratio Analysis
NP Margin	-110.13%	-62.84%	-50.95%	-1.22%	49.40%	-251.56%	-36.42%	-204.49%	-14.75%	0.00%	0.00%	-444.59%	-
YoY %	-75.25%	-23.34%	-4,076.23%	-102.47%	119.64%	-590.72%	82.19%	-1,286.37%	0.00%	0.00%	0.00%	-	-
Horiz. %	24.77%	14.13%	11.46%	0.27%	-11.11%	56.58%	8.19%	46.00%	3.32%	0.00%	0.00%	100.00%	-
ROE	-2.35%	-2.84%	-2.35%	0.15%	2.55%	-10.59%	-2.02%	-26.00%	-2.62%	-6.06%	-26.45%	-1.07%	-
YoY %	17.25%	-20.85%	-1,666.67%	-94.12%	124.08%	-424.26%	92.23%	-892.37%	56.77%	77.09%	-2,371.96%	-	-
Horiz. %	219.63%	265.42%	219.63%	-14.02%	-238.32%	989.72%	188.79%	2,429.91%	244.86%	566.36%	2,471.96%	100.00%	-

	AQR	T4Q	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	30/06/01	30/09/99	CAGR
Per Share
RPS	2.92	6.15	6.48	10.86	5.50	5.01	7.68	17.16	30.16	12.67	4.69	0.62	-2.56%
YoY %	-52.52%	-5.09%	-40.33%	97.45%	9.78%	-34.77%	-55.24%	-43.10%	138.04%	170.15%	656.45%	-	-
Horiz. %	470.97%	991.94%	1,045.16%	1,751.61%	887.10%	808.06%	1,238.71%	2,767.74%	4,864.52%	2,043.55%	756.45%	100.00%	-
EPS	-2.80	-3.38	-2.80	-0.20	3.10	-12.60	-2.66	-35.10	-4.45	-10.49	-48.67	-2.77	-0.01%
YoY %	17.16%	-20.71%	-1,300.00%	-106.45%	124.60%	-373.68%	92.42%	-688.76%	57.58%	78.45%	-1,657.04%	-	-
Horiz. %	101.08%	122.02%	101.08%	7.22%	-111.91%	454.87%	96.03%	1,267.15%	160.65%	378.70%	1,757.04%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-	-	-	-
NAPS	1.19	1.19	1.19	1.22	1.21	1.16	1.32	1.35	1.70	1.73	1.84	2.59	0.86%
YoY %	0.00%	0.00%	-2.46%	0.83%	4.31%	-12.12%	-2.22%	-20.59%	-1.73%	-5.98%	-28.96%	-	-
Horiz. %	45.95%	45.95%	45.95%	47.10%	46.72%	44.79%	50.97%	52.12%	65.64%	66.80%	71.04%	100.00%	-

	AQR	T4Q	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	30/06/01	30/09/99	CAGR
Adjusted Per Share Value based on latest NOSH - 461,000
RPS	2.92	6.15	6.28	16.38	7.22	5.71	8.76	19.58	34.45	14.45	5.35	0.71	-2.38%
YoY %	-52.52%	-2.07%	-61.66%	126.87%	26.44%	-34.82%	-55.26%	-43.16%	138.41%	170.09%	653.52%	-	-
Horiz. %	411.27%	866.20%	884.51%	2,307.04%	1,016.90%	804.23%	1,233.80%	2,757.75%	4,852.11%	2,035.21%	753.52%	100.00%	-
EPS	-2.80	-3.38	-2.71	0.28	4.05	-14.01	-3.04	-40.04	-5.08	-11.96	-55.53	-3.14	0.16%
YoY %	17.16%	-24.72%	-1,067.86%	-93.09%	128.91%	-360.86%	92.41%	-688.19%	57.53%	78.46%	-1,668.47%	-	-
Horiz. %	89.17%	107.64%	86.31%	-8.92%	-128.98%	446.18%	96.82%	1,275.16%	161.78%	380.89%	1,768.47%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-	-	-	-
NAPS	1.19	1.19	1.1534	1.8406	1.5886	1.3238	1.5056	1.5404	1.9414	1.9732	2.0993	2.9405	1.04%
YoY %	0.00%	3.17%	-37.34%	15.86%	20.00%	-12.07%	-2.26%	-20.66%	-1.61%	-6.01%	-28.61%	-	-
Horiz. %	40.47%	40.47%	39.22%	62.59%	54.02%	45.02%	51.20%	52.39%	66.02%	67.10%	71.39%	100.00%	-

	AQR	T4Q	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	30/06/01	30/09/99	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/10/08	31/10/08	31/10/08	30/06/08	29/06/07	30/06/06	30/06/05	30/06/04	30/06/03	-	-	-	-
Price	0.05	0.05	0.05	0.16	0.25	0.17	0.14	0.25	0.34	0.00	0.00	0.00	-
P/RPS	1.71	0.81	0.77	1.47	4.55	3.40	1.82	1.46	1.13	0.00	0.00	0.00	-100.00%
YoY %	111.11%	5.19%	-47.62%	-67.69%	33.82%	86.81%	24.66%	29.20%	0.00%	0.00%	0.00%	-	-
Horiz. %	151.33%	71.68%	68.14%	130.09%	402.65%	300.88%	161.06%	129.20%	100.00%	-	-	-	-
P/EPS	-1.79	-1.48	-1.79	86.60	8.10	-1.38	-5.26	-0.71	-7.64	0.00	0.00	0.00	-100.00%
YoY %	-20.95%	17.32%	-102.07%	969.14%	686.96%	73.76%	-640.85%	90.71%	0.00%	0.00%	0.00%	-	-
Horiz. %	23.43%	19.37%	23.43%	-1,133.51%	-106.02%	18.06%	68.85%	9.29%	100.00%	-	-	-	-
EY	-56.00	-67.61	-56.00	1.15	12.35	-72.24	-19.01	-140.38	-13.08	0.00	0.00	0.00	-100.00%
YoY %	17.17%	-20.73%	-4,969.57%	-90.69%	117.10%	-280.01%	86.46%	-973.24%	0.00%	0.00%	0.00%	-	-
Horiz. %	428.13%	516.90%	428.13%	-8.79%	-94.42%	552.29%	145.34%	1,073.24%	100.00%	-	-	-	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-	-	-	-
P/NAPS	0.04	0.04	0.04	0.13	0.21	0.15	0.11	0.19	0.20	0.00	0.00	0.00	-100.00%
YoY %	0.00%	0.00%	-69.23%	-38.10%	40.00%	36.36%	-42.11%	-5.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	20.00%	20.00%	20.00%	65.00%	105.00%	75.00%	55.00%	95.00%	100.00%	-	-	-	-

	AQR	T4Q	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	30/06/01	30/09/99	CAGR
Price Multiplier on Announcement Date
Date	20/11/09	20/11/09	31/10/08	27/08/08	28/08/07	28/08/06	30/08/05	27/08/04	29/08/03	30/08/02	30/08/01	30/11/99	-
Price	0.055	0.055	0.05	0.16	0.40	0.20	0.14	0.19	0.39	0.00	0.00	0.00	-
P/RPS	1.88	0.89	0.77	1.47	7.28	4.00	1.82	1.11	1.29	0.00	0.00	0.00	-100.00%
YoY %	111.24%	15.58%	-47.62%	-79.81%	82.00%	119.78%	63.96%	-13.95%	0.00%	0.00%	0.00%	-	-
Horiz. %	145.74%	68.99%	59.69%	113.95%	564.34%	310.08%	141.09%	86.05%	100.00%	-	-	-	-
P/EPS	-1.96	-1.63	-1.79	86.60	12.96	-1.63	-5.26	-0.54	-8.77	0.00	0.00	0.00	-100.00%
YoY %	-20.25%	8.94%	-102.07%	568.21%	895.09%	69.01%	-874.07%	93.84%	0.00%	0.00%	0.00%	-	-
Horiz. %	22.35%	18.59%	20.41%	-987.46%	-147.78%	18.59%	59.98%	6.16%	100.00%	-	-	-	-
EY	-50.91	-61.47	-56.00	1.15	7.72	-61.40	-19.01	-184.71	-11.41	0.00	0.00	0.00	-100.00%
YoY %	17.18%	-9.77%	-4,969.57%	-85.10%	112.57%	-222.99%	89.71%	-1,518.84%	0.00%	0.00%	0.00%	-	-
Horiz. %	446.19%	538.74%	490.80%	-10.08%	-67.66%	538.12%	166.61%	1,618.84%	100.00%	-	-	-	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-	-	-	-	-
P/NAPS	0.05	0.05	0.04	0.13	0.33	0.17	0.11	0.14	0.23	0.00	0.00	0.00	-100.00%
YoY %	0.00%	25.00%	-69.23%	-60.61%	94.12%	54.55%	-21.43%	-39.13%	0.00%	0.00%	0.00%	-	-
Horiz. %	21.74%	21.74%	17.39%	56.52%	143.48%	73.91%	47.83%	60.87%	100.00%	-	-	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 22 of 22 comments

SM Petesen

any news on this stock

2014-02-27 09:38

687423

Sayur Nara and rest in peace

2014-09-21 02:55

wintane

Chg to new company Halifax

2014-11-07 19:45

wintane

List on 3.12.2014

2014-11-07 19:47

plaxo 88

thanks, so what happens to ppl who still have shares in Ekran? Pls advise!

2015-04-22 10:01

kinfatt999

if you have ekran stock , than u can use as toilet paper

2015-12-23 16:54

cy91

langkawi project!!!!

2018-06-01 14:25

EvoDeer

KANKUNG KANKUNG KANKUNG straight

2018-06-01 14:32

bgt9963

Got rm30 billion to invest in langkawi,but ekran shares r toilet paper..bloody hell boss...!

2018-06-01 15:16

pang72

Wow.. sini ada hantu

2018-06-01 15:21

cy91

who still got this shares??

2018-06-01 15:30

cy91

going to become millionaire if u still got this shares !!!

2018-06-01 15:33

bgt9963

kan na sai.....!

2018-06-01 15:53

bgt9963

still want to try the old trick at langkawi....!

2018-06-01 15:56

BillyK

some people just like to bs all the times and whenever possible

2018-06-02 09:41

EvoDeer

Got hope got dreams...pray for u

2018-06-03 08:47

Moneymoneylai

Everytime bursa send me the annually statement about the remaining shares I have of ekran I wanna f*cking tear the paper.

2018-06-23 13:31

AnakharamSlts

Ekran restructure 10:1, chg new name Lopar

2019-07-14 07:55

Che Neo Jessie Wee

what happened when we own Ekran shares? it was long ago

2019-08-02 11:25

apolloang

apa ini counter still appear here? I bought before 88cts up till 1.50 no sell in a few days drop to 1.07 sold all many moons ago

2019-08-02 11:28

Tkeng

Fav stock back then.... Speculaive stock. Made loads... Same with Kbunai. Ting Pek Khing.
Hahahaha.

2019-08-28 23:33

ALEVOOR

ROT IN HELL.... apa guna with all the cash ... maggot is eating dead body now .... pukimal , bangsat......pundek punya babi ...

2020-10-16 21:24

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos