MULPHA INTERNATIONAL BHD
KLSE (MYR): MULPHA (3905)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.36
Today's Change
+0.01 (0.43%)
Day's Change
2.33 - 2.36
Trading Volume
4,600
Financial
Market Cap
754 Million
NOSH
320 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
28-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
29-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-45.04% | 122,327.91%
Revenue | NP to SH
1,200,994.000 | 109,544.000
RPS | P/RPS
375.76 Cent | 0.63
EPS | P/E | EY
34.27 Cent | 6.89 | 14.52%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
11.27 | 0.21
QoQ | YoY
92.37% | 29.06%
NP Margin | ROE
9.49% | 3.04%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
1,200,994.000 | 109,544.000
RPS | P/RPS
375.76 Cent | 0.63
EPS | P/E | EY
34.27 Cent | 6.89 | 14.52%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
11.27 | 0.21
YoY
29.06%
NP Margin | ROE
9.49% | 3.04%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
1,200,994.000 | 109,544.000
RPS | P/RPS
375.76 Cent | 0.63
EPS | P/E | EY
34.27 Cent | 6.89 | 14.52%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
44.17% | 29.06%
NP Margin | ROE
9.49% | 3.04%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,200,994 | 1,200,994 | 1,200,994 | 970,918 | 787,217 | 617,374 | 850,011 | 784,904 | 1,170,015 | 1,276,525 | 888,639 | 958,682 | 2.53% | |
| PBT | 97,592 | 97,592 | 97,592 | 102,463 | 439,056 | -78,878 | -214,857 | 308,614 | 452,215 | 7,903 | 160,713 | 112,376 | -1.55% | |
| Tax | 16,388 | 16,388 | 16,388 | -15,959 | 10,871 | 21,749 | 3,739 | -72,885 | -83,026 | 8,897 | 2,569 | 12,183 | 3.34% | |
| NP | 113,980 | 113,980 | 113,980 | 86,504 | 449,927 | -57,129 | -211,118 | 235,729 | 369,189 | 16,800 | 163,282 | 124,559 | -0.98% | |
| - | ||||||||||||||
| NP to SH | 109,544 | 109,544 | 109,544 | 84,879 | 449,392 | -58,366 | -211,875 | 235,699 | 369,315 | 16,800 | 165,123 | 124,148 | -1.38% | |
| - | ||||||||||||||
| Tax Rate | -16.79% | -16.79% | -16.79% | 15.58% | -2.48% | - | - | 23.62% | 18.36% | -112.58% | -1.60% | -10.84% | - | |
| Total Cost | 1,087,014 | 1,087,014 | 1,087,014 | 884,414 | 337,290 | 674,503 | 1,061,129 | 549,175 | 800,826 | 1,259,725 | 725,357 | 834,123 | 2.98% | |
| - | ||||||||||||||
| Net Worth | 3,603,441 | 3,603,441 | 3,603,441 | 3,528,758 | 3,514,064 | 2,974,237 | 2,868,813 | 3,255,316 | 3,316,140 | 2,483,968 | 2,560,046 | 2,367,771 | 4.77% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 3,603,441 | 3,603,441 | 3,603,441 | 3,528,758 | 3,514,064 | 2,974,237 | 2,868,813 | 3,255,316 | 3,316,140 | 2,483,968 | 2,560,046 | 2,367,771 | 4.77% | |
| NOSH | 319,618 | 319,618 | 319,618 | 319,618 | 319,618 | 319,618 | 319,618 | 319,461 | 319,618 | 3,196,192 | 2,133,372 | 2,133,127 | -19.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 9.49% | 9.49% | 9.49% | 8.91% | 57.15% | -9.25% | -24.84% | 30.03% | 31.55% | 1.32% | 18.37% | 12.99% | - | |
| ROE | 3.04% | 3.04% | 3.04% | 2.41% | 12.79% | -1.96% | -7.39% | 7.24% | 11.14% | 0.68% | 6.45% | 5.24% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 385.95 | 385.95 | 385.95 | 312.01 | 249.11 | 193.25 | 266.07 | 245.70 | 366.23 | 47.79 | 41.65 | 44.94 | 26.97% | |
| EPS | 35.20 | 35.20 | 35.20 | 27.28 | 142.21 | -18.27 | -66.32 | 73.78 | 115.60 | 0.63 | 7.74 | 5.82 | 22.12% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 11.58 | 11.58 | 11.58 | 11.34 | 11.12 | 9.31 | 8.98 | 10.19 | 10.38 | 0.93 | 1.20 | 1.11 | 29.74% | |
| Adjusted Per Share Value based on latest NOSH - 319,618 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 375.76 | 375.76 | 375.76 | 303.77 | 246.30 | 193.16 | 265.95 | 245.58 | 366.07 | 399.39 | 278.03 | 299.95 | 2.53% | |
| EPS | 34.27 | 34.27 | 34.27 | 26.56 | 140.60 | -18.26 | -66.29 | 73.74 | 115.55 | 5.26 | 51.66 | 38.84 | -1.38% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 11.2742 | 11.2742 | 11.2742 | 11.0406 | 10.9946 | 9.3056 | 8.9758 | 10.185 | 10.3753 | 7.7717 | 8.0097 | 7.4081 | 4.77% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 2.35 | 2.35 | 2.35 | 2.15 | 2.44 | 1.34 | 1.89 | 1.75 | 2.59 | 0.225 | 0.26 | 0.37 | - | |
| P/RPS | 0.61 | 0.61 | 0.61 | 0.69 | 0.98 | 0.69 | 0.71 | 0.71 | 0.71 | 0.47 | 0.62 | 0.82 | -3.23% | |
| P/EPS | 6.68 | 6.68 | 6.68 | 7.88 | 1.72 | -7.33 | -2.85 | 2.37 | 2.24 | 35.77 | 3.36 | 6.36 | 0.54% | |
| EY | 14.98 | 14.98 | 14.98 | 12.69 | 58.28 | -13.63 | -35.09 | 42.16 | 44.63 | 2.80 | 29.77 | 15.73 | -0.54% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.20 | 0.20 | 0.20 | 0.19 | 0.22 | 0.14 | 0.21 | 0.17 | 0.25 | 0.24 | 0.22 | 0.33 | -5.40% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/02/24 | 28/02/24 | 28/02/24 | 24/02/23 | 25/02/22 | 25/02/21 | 28/02/20 | 27/02/19 | 28/02/18 | 28/02/17 | 25/02/16 | 27/02/15 | - | |
| Price | 2.35 | 2.35 | 2.35 | 2.25 | 2.36 | 1.32 | 1.72 | 2.24 | 2.40 | 0.24 | 0.275 | 0.38 | - | |
| P/RPS | 0.61 | 0.61 | 0.61 | 0.72 | 0.95 | 0.68 | 0.65 | 0.91 | 0.66 | 0.50 | 0.66 | 0.85 | -3.61% | |
| P/EPS | 6.68 | 6.68 | 6.68 | 8.25 | 1.66 | -7.23 | -2.59 | 3.04 | 2.08 | 38.16 | 3.55 | 6.53 | 0.25% | |
| EY | 14.98 | 14.98 | 14.98 | 12.12 | 60.26 | -13.84 | -38.56 | 32.94 | 48.17 | 2.62 | 28.15 | 15.32 | -0.24% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.14 | 0.19 | 0.22 | 0.23 | 0.26 | 0.23 | 0.34 | -5.72% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
14 people like this. Showing 50 of 3,097 comments
Singapore
Suspected COVID-19 Omicron cluster at Anytime Fitness outlet in Bukit Timah Shopping Centre
10 hours ago
2021-12-21 10:49
Australia border reopening very good for Mulpha for the hotels and property business!
2022-02-08 12:47
Asset rich but no distribution of benefits to shareholders, that's why share price is not moving!
2022-04-18 21:41
This is another nenek counter like Olympia... Boss will piratize it any time cheap cheap ...ikan bilis will suffer again
2022-08-25 11:58
Myr2.30 peanut take over again bullshit help rich boss getting richer at the expense of poor
2022-09-23 14:42
- 5 yrs ago, consolidated 10 to 1 share
- NTA now RM 11.21
- Offer now RM 2.30
if you don't accept the offer, you may face many many years market price below the offer price
2022-09-23 23:26
it's a huge insult to all ikan bilis presuming all are so cheapskate and desperate beggars to accept this low price. many counters are manipulated down for cheap piratisation by big boss. it's a huge insult to bullshit and whole nation as if our economy in such deep crisis??? Taliban gomen really so bad mei that boss take advantage during crisis?
2022-09-24 13:48
This guy Lee want to take over Mulpha for a song. He must be dreaming or need medical attention
2022-10-14 14:36
Today i rejected the offer by mr lee. My average cost is abt $6.00 a share after consoladation 10 - 1. Holding so long nt even a single cents of dividen. Really can only say puit to mr lee n mCa also.
2022-10-26 08:01
Independent Adviser says value around RM 17, yet offer only 2.30.!! Why dont competitor buy some shares and then do EGM, sell some of the properties. Sure untung one. Truly undervalued 7X !!
They press the price down to collect cheap like FGV ? Other Plantation shares all up as CPO up from 3k to 4200/ton. Force owners to sell at GO price of RM 1.30 ?
2022-10-27 17:18
VIRTUAL FORUM FOR MULPHA INTERNATIONAL BERHAD UNCONDITIONAL VOLUNTARY TAKE-OVER 01.11.2022
2022-10-29 19:01
Sharks are hammering down mulpha price daily to gobble up the balance shares of those who did not accept the $2.30 offer. That's the way to do it!
2022-11-15 11:47
Its nt shark who hammer the price down. Its the owner offer u all din take.. so hammer down the price let u all heart pain. Bt im hopefull there r a big rich syindicate gooble up all the excess share n take mulpha private to make that lee heart attack. Hehe
2023-01-07 18:36
At RM2.3, it is equiv to RM0.23, retail investors loss until drop pant.. Can't imagine how bad shape they are after so many years (stuck).... Don't understand why they are already so RICH, how much $ do they want to telan from other people? The rich, become richer, the poor feed the rich!
2023-01-28 14:14
Stock Info/Tracker - MULPHA
Symbol/Code
3905 / MULPHA; 2.050; -0.150;
-6.82%
Info
Time and Sales
Business Done
Price Distribution |
Time
PI
Price
Volume
09:15:20; b; 2.050; 3,800 | 4,000
09:15:20; b; 2.110; 5,000
09:15:20; b; 2.120; 10,000
09:15:20; b; 2.130; 3,000 | 4,200
This is how to take remaining shares in the market for a song.
2023-02-08 10:36
Stock Info/Tracker - MULPHA
Symbol/Code
3905 / MULPHA; 2.220; -0.040;
-1.77%
Info
Time and Sales
Business Done
Price Distribution |
Time
PI
Price
Volume
09:33:46; b; 2.220; 300
16/2/23
2023-02-16 10:26
Stock Info/Tracker - MULPHA
Symbol/Code
3905 / MULPHA; 2.160; -0.090;
-4.00%
Info
Time and Sales
Business Done
Price Distribution |
Time
PI
Price
Volume
09:06:16; b; 2.160; 100
23/2/23
2023-02-23 09:29
When is this bb going to split its 1:10 again? Back to the original price of RM0.21? Don't waste all the retail investors' hard-earned money... that is important.
2023-03-04 20:01
2.49? Who dare to eat this bb to 2.49? They r the own people who take it from retails.
RM 2.49 = Rm 0.249 only. Cheap to the bosses. They lose nothing.
2023-04-06 12:50
Retail don't sell to them. They have to eat up to 2.5. Rm 0.25 only. They r d biggest winner. Pity investors... Hmmm.
Soon, will they split back 1:10?
2023-04-07 19:47
Post a Comment
Featured Posts
New Update. Discover investment communities that resonate with your ideas
MQ Trading Signals
Time
Signal
Duration
Type
2024-04-18 14:40:00
EMA 5
10 Mins
BUY
2024-04-18 14:40:00
TURTLE SYSTEM 20
10 Mins
BUY
2024-04-18 14:40:00
TURTLE SYSTEM 20
5 Mins
BUY
2024-04-18 14:30:00
EMA 5
5 Mins
BUY
2024-04-18 10:00:00
EMA 5
Hourly
SELL
Apps
Top Articles
1
Good Articles to Share
Slower US Fed pivot weakens rate-cut bets across emerging Asia
2
Good Articles to Share
Bank of America CEO talks earnings, consumer spending, and inflation
3
Good Articles to Share
4
6
7
Good Articles to Share
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Limitupppp
Nxt rocket stocks
2021-11-23 03:17