TSR CAPITAL BHD

KLSE (MYR): TSRCAP (5042)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.21

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Revenue 75,646 75,646 75,646 53,053 43,696 65,891 130,286 206,354 399,354 182,041 133,508 116,563 -4.44%
PBT 11,691 11,691 11,691 1,862 -2,841 -28,024 21,284 -26,017 8,900 14,867 5,449 5,361 8.54%
Tax -347 -347 -347 -480 -104 -6,530 -2,536 388 -3,737 -5,864 -1,979 -2,819 -19.78%
NP 11,344 11,344 11,344 1,382 -2,945 -34,554 18,748 -25,629 5,163 9,003 3,470 2,542 17.04%
-
NP to SH 11,347 11,347 11,347 1,388 -2,940 -34,468 18,751 -25,623 4,624 10,210 3,703 2,555 16.98%
-
Tax Rate 2.97% 2.97% 2.97% 25.78% - - 11.92% - 41.99% 39.44% 36.32% 52.58% -
Total Cost 64,302 64,302 64,302 51,671 46,641 100,445 111,538 231,983 394,191 173,038 130,038 114,021 -5.84%
-
Net Worth 148,282 148,282 148,282 137,815 136,070 137,815 172,705 153,515 179,683 174,450 111,104 132,239 1.21%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 148,282 148,282 148,282 137,815 136,070 137,815 172,705 153,515 179,683 174,450 111,104 132,239 1.21%
NOSH 174,450 174,450 174,450 174,450 174,450 174,450 174,450 174,450 174,450 174,450 174,450 115,999 4.38%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 15.00% 15.00% 15.00% 2.60% -6.74% -52.44% 14.39% -12.42% 1.29% 4.95% 2.60% 2.18% -
ROE 7.65% 7.65% 7.65% 1.01% -2.16% -25.01% 10.86% -16.69% 2.57% 5.85% 3.33% 1.93% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 43.36 43.36 43.36 30.41 25.05 37.77 74.68 118.29 228.92 104.35 112.95 100.49 -8.46%
EPS 6.50 6.50 6.50 0.80 -1.70 -19.80 10.70 -14.70 2.70 5.90 3.20 2.20 12.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.85 0.85 0.79 0.78 0.79 0.99 0.88 1.03 1.00 0.94 1.14 -3.04%
Adjusted Per Share Value based on latest NOSH - 174,450
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 43.36 43.36 43.36 30.41 25.05 37.77 74.68 118.29 228.92 104.35 76.53 66.82 -4.44%
EPS 6.50 6.50 6.50 0.80 -1.70 -19.80 10.70 -14.70 2.70 5.90 2.12 1.46 17.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.85 0.85 0.79 0.78 0.79 0.99 0.88 1.03 1.00 0.6369 0.758 1.21%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/12/16 31/12/15 31/12/14 -
Price 0.27 0.27 0.27 0.195 0.185 0.28 0.23 0.43 0.46 0.495 0.505 0.87 -
P/RPS 0.62 0.62 0.62 0.64 0.74 0.74 0.31 0.36 0.20 0.47 0.45 0.87 -3.50%
P/EPS 4.15 4.15 4.15 24.51 -10.98 -1.42 2.14 -2.93 17.35 8.46 16.12 39.50 -21.10%
EY 24.09 24.09 24.09 4.08 -9.11 -70.56 46.73 -34.16 5.76 11.82 6.20 2.53 26.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.32 0.25 0.24 0.35 0.23 0.49 0.45 0.50 0.54 0.76 -8.69%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 CAGR
Date 29/08/24 29/08/24 29/08/24 30/08/23 30/08/22 29/09/21 26/08/20 27/08/19 29/08/18 27/02/17 26/02/16 27/02/15 -
Price 0.24 0.24 0.24 0.235 0.19 0.255 0.225 0.40 0.40 0.49 0.52 0.93 -
P/RPS 0.55 0.55 0.55 0.77 0.76 0.68 0.30 0.34 0.17 0.47 0.46 0.93 -5.37%
P/EPS 3.69 3.69 3.69 29.54 -11.27 -1.29 2.09 -2.72 15.09 8.37 16.60 42.22 -22.62%
EY 27.10 27.10 27.10 3.39 -8.87 -77.48 47.77 -36.72 6.63 11.94 6.02 2.37 29.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.28 0.30 0.24 0.32 0.23 0.45 0.39 0.49 0.55 0.82 -10.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 437 comments

Nepo

Fuxx me uppp

2022-09-21 05:29

Nepo

Tsr fuxxxkkk you

2022-09-30 19:57

Nepo

It is time to fuxxk

2022-10-04 08:12

Nepo

Omg today my lanchew is boiling out

2022-10-07 22:39

Nepo

Can you fuxxx tsr

2022-10-14 06:13

Nepo

Go to hell, shit

2022-11-17 05:48

Nepo

Fuxxx me pls

2022-11-18 13:25

Nepo

Fuxxxkkk

2022-11-22 18:23

Nepo

Nice fuxxxkkk here

2022-11-24 05:43

Nepo

Fuxx mgt

2022-12-02 05:41

ahgorgor

Price moving recently

2022-12-04 14:57

Nepo

Fuxxx tsr

2022-12-09 05:33

Nepo

Fuxx me sideways

2022-12-18 12:45

Nepo

Fuxx amoi

2022-12-27 22:44

Nepo

Fuxx HappyNewYear

2023-01-01 13:47

Nepo

Fuxx together revenue bosses

2023-01-05 20:59

Nepo

Glad to see buyer fuxx with mgt

2023-01-07 20:53

Nepo

Fuxx Revenue

2023-01-08 20:47

Nepo

i have no retreat..
The ONLY way is move forward.........

2023-01-09 14:14

Nepo

gibye

2023-01-11 08:48

Nepo

looking at this co, i was wondering whether my passive income fast enough to generate sustable income stream..cry

2023-01-13 13:59

Nepo

Can sb fuxx me pls

2023-01-14 17:40

Nepo

Fuxx you

2023-01-14 18:47

Nepo

You fatherfuxxker

2023-01-15 14:31

Nepo

Fuxx phy, dont want to retired. Greedy

2023-01-20 18:23

Nepo

Fixx fuxx fuxx fuxxx

2023-01-25 05:57

Icon 888

Too many fuxx here

2023-01-27 21:17

Nepo

.stink stock..smell bad, fuxx you

2023-02-11 15:17

Nepo

Died already today..

2023-02-17 20:29

Nepo

Fuxx you

2023-02-22 05:36

Nepo

I fuxx Su

2023-02-22 19:34

Nepo

Can sb fuxx me?

2023-03-20 08:46

Nepo

Fuxx tsr

2023-03-30 21:44

Nepo

Fuxx you tsr

2023-04-11 19:01

Nepo

Can fuxx cheong or not

2023-04-19 21:42

Nepo

Fuxx mr cheong kaw kaw

2023-04-22 06:39

Nepo

Need to wait how looooongggg
Who die faster, i or company?

2023-05-03 20:10

Nepo

I like to fuxx amoi

2023-05-04 19:24

Nepo

I fuxx tsr

2023-05-07 16:59

Nepo

Fuxx you

2023-05-09 06:52

Nepo

Fuxx your motherfuxxxx axxhole tsr

2023-06-05 22:09

oppstar

面对现实

2023-06-08 12:41

Nepo

Anybody can help me to fuxx tsr fuxxing mgt?😡😡

2023-06-11 19:30

TrippleZ

😁😁 I thought we cannot use emoji.

2023-06-11 21:27

ahgorgor

slow moving, any chance for a limit up?

2023-07-25 20:52

Icon 888

Seem good prospect..

2024-03-14 02:56

ysyap84

Awaiting for push up, if break through 0.28 will resume an uptrend. Resistance 0.280, 0.32, support 0.235.

2024-03-14 11:33

Icon 888

Seem good now..

2024-04-29 15:24

Icon 888

Ah Kua ini

2024-05-24 11:44

Nepo

if you buy it you deserve to loss..

2024-07-10 10:04

Post a Comment