TSR CAPITAL BHD
KLSE (MYR): TSRCAP (5042)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.255
Today's Change
+0.01 (4.08%)
Day's Change
0.255 - 0.255
Trading Volume
50,000
Financial
Market Cap
44 Million
NOSH
174 Million
Latest Quarter
31-Dec-2023 [#2]
Announcement Date
29-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
30-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
1,085.38% | 301.01%
Revenue | NP to SH
62,695.000 | 15,901.000
RPS | P/RPS
35.94 Cent | 0.71
EPS | P/E | EY
9.11 Cent | 2.80 | 35.74%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.84 | 0.30
QoQ | YoY
751.23% | 318.87%
NP Margin | ROE
25.35% | 10.85%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
53,053.000 | 1,388.000
RPS | P/RPS
30.41 Cent | 0.84
EPS | P/E | EY
0.80 Cent | 32.05 | 3.12%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.79 | 0.32
YoY
147.21%
NP Margin | ROE
2.60% | 1.01%
F.Y. | Ann. Date
30-Jun-2023 | 30-Aug-2023
Revenue | NP to SH
59,090.000 | 16,840.000
RPS | P/RPS
33.87 Cent | 0.75
EPS | P/E | EY
9.60 Cent | 2.64 | 37.86%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
542.69% | 238.19%
NP Margin | ROE
28.50% | 11.49%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59,090 | 62,695 | 53,053 | 43,696 | 65,891 | 130,286 | 206,354 | 399,354 | 182,041 | 133,508 | 116,563 | 109,385 | -7.33% | |
| PBT | 16,988 | 16,449 | 1,862 | -2,841 | -28,024 | 21,284 | -26,017 | 8,900 | 14,867 | 5,449 | 5,361 | 2,343 | -2.38% | |
| Tax | -146 | -553 | -480 | -104 | -6,530 | -2,536 | 388 | -3,737 | -5,864 | -1,979 | -2,819 | 2,374 | - | |
| NP | 16,842 | 15,896 | 1,382 | -2,945 | -34,554 | 18,748 | -25,629 | 5,163 | 9,003 | 3,470 | 2,542 | 4,717 | -12.12% | |
| - | ||||||||||||||
| NP to SH | 16,840 | 15,901 | 1,388 | -2,940 | -34,468 | 18,751 | -25,623 | 4,624 | 10,210 | 3,703 | 2,555 | 4,762 | -12.16% | |
| - | ||||||||||||||
| Tax Rate | 0.86% | 3.36% | 25.78% | - | - | 11.92% | - | 41.99% | 39.44% | 36.32% | 52.58% | -101.32% | - | |
| Total Cost | 42,248 | 46,799 | 51,671 | 46,641 | 100,445 | 111,538 | 231,983 | 394,191 | 173,038 | 130,038 | 114,021 | 104,668 | -7.16% | |
| - | ||||||||||||||
| Net Worth | 146,537 | 146,537 | 137,815 | 136,070 | 137,815 | 172,705 | 153,515 | 179,683 | 174,450 | 111,104 | 132,239 | 130,589 | 0.56% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 146,537 | 146,537 | 137,815 | 136,070 | 137,815 | 172,705 | 153,515 | 179,683 | 174,450 | 111,104 | 132,239 | 130,589 | 0.56% | |
| NOSH | 174,450 | 174,450 | 174,450 | 174,450 | 174,450 | 174,450 | 174,450 | 174,450 | 174,450 | 174,450 | 115,999 | 114,552 | 4.52% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 28.50% | 25.35% | 2.60% | -6.74% | -52.44% | 14.39% | -12.42% | 1.29% | 4.95% | 2.60% | 2.18% | 4.31% | - | |
| ROE | 11.49% | 10.85% | 1.01% | -2.16% | -25.01% | 10.86% | -16.69% | 2.57% | 5.85% | 3.33% | 1.93% | 3.65% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 33.87 | 35.94 | 30.41 | 25.05 | 37.77 | 74.68 | 118.29 | 228.92 | 104.35 | 112.95 | 100.49 | 95.49 | -11.34% | |
| EPS | 9.60 | 9.11 | 0.80 | -1.70 | -19.80 | 10.70 | -14.70 | 2.70 | 5.90 | 3.20 | 2.20 | 4.20 | -16.01% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | - | |
| NAPS | 0.84 | 0.84 | 0.79 | 0.78 | 0.79 | 0.99 | 0.88 | 1.03 | 1.00 | 0.94 | 1.14 | 1.14 | -3.78% | |
| Adjusted Per Share Value based on latest NOSH - 174,450 | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 33.87 | 35.94 | 30.41 | 25.05 | 37.77 | 74.68 | 118.29 | 228.92 | 104.35 | 76.53 | 66.82 | 62.70 | -7.33% | |
| EPS | 9.60 | 9.11 | 0.80 | -1.70 | -19.80 | 10.70 | -14.70 | 2.70 | 5.90 | 2.12 | 1.46 | 2.73 | -12.11% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.66 | - | |
| NAPS | 0.84 | 0.84 | 0.79 | 0.78 | 0.79 | 0.99 | 0.88 | 1.03 | 1.00 | 0.6369 | 0.758 | 0.7486 | 0.56% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | - | |
| Price | 0.245 | 0.245 | 0.195 | 0.185 | 0.28 | 0.23 | 0.43 | 0.46 | 0.495 | 0.505 | 0.87 | 1.13 | - | |
| P/RPS | 0.72 | 0.68 | 0.64 | 0.74 | 0.74 | 0.31 | 0.36 | 0.20 | 0.47 | 0.45 | 0.87 | 1.18 | -6.23% | |
| P/EPS | 2.54 | 2.69 | 24.51 | -10.98 | -1.42 | 2.14 | -2.93 | 17.35 | 8.46 | 16.12 | 39.50 | 27.18 | -1.08% | |
| EY | 39.40 | 37.20 | 4.08 | -9.11 | -70.56 | 46.73 | -34.16 | 5.76 | 11.82 | 6.20 | 2.53 | 3.68 | 1.09% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 | - | |
| P/NAPS | 0.29 | 0.29 | 0.25 | 0.24 | 0.35 | 0.23 | 0.49 | 0.45 | 0.50 | 0.54 | 0.76 | 0.99 | -13.48% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/02/24 | 29/02/24 | 30/08/23 | 30/08/22 | 29/09/21 | 26/08/20 | 27/08/19 | 29/08/18 | 27/02/17 | 26/02/16 | 27/02/15 | 27/02/14 | - | |
| Price | 0.24 | 0.24 | 0.235 | 0.19 | 0.255 | 0.225 | 0.40 | 0.40 | 0.49 | 0.52 | 0.93 | 1.10 | - | |
| P/RPS | 0.71 | 0.67 | 0.77 | 0.76 | 0.68 | 0.30 | 0.34 | 0.17 | 0.47 | 0.46 | 0.93 | 1.15 | -4.13% | |
| P/EPS | 2.49 | 2.63 | 29.54 | -11.27 | -1.29 | 2.09 | -2.72 | 15.09 | 8.37 | 16.60 | 42.22 | 26.46 | 1.16% | |
| EY | 40.22 | 37.98 | 3.39 | -8.87 | -77.48 | 47.77 | -36.72 | 6.63 | 11.94 | 6.02 | 2.37 | 3.78 | -1.13% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.91 | - | |
| P/NAPS | 0.29 | 0.29 | 0.30 | 0.24 | 0.32 | 0.23 | 0.45 | 0.39 | 0.49 | 0.55 | 0.82 | 0.96 | -11.52% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 434 comments
looking at this co, i was wondering whether my passive income fast enough to generate sustable income stream..cry
2023-01-13 13:59
Awaiting for push up, if break through 0.28 will resume an uptrend. Resistance 0.280, 0.32, support 0.235.
1 month ago
Post a Comment
Featured Posts
MQ Trading Signals
Time
Signal
Duration
Type
2024-04-26 15:05:00
OBV
5 Mins
BUY
2024-04-26 15:05:00
TURTLE SYSTEM 55
5 Mins
BUY
2024-04-26 15:00:00
EMA 5
30 Mins
BUY
2024-04-26 15:00:00
ADX
30 Mins
BUY
2024-04-26 15:00:00
TURTLE SYSTEM 20
30 Mins
BUY
Apps
Top Articles
1
Good Articles to Share
Malaysia in Talks With Tycoons on Casino to Revive $100 Billion Forest City
3
4
5
6
7
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Nepo
Can sb fuxx me pls?
2022-09-02 21:55