NPC RESOURCES BHD

KLSE (MYR): NPC (5047)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.80

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 447,296 447,296 447,296 413,292 350,127 264,640 225,260 228,406 247,733 287,413 317,662 479,464 -0.76%
PBT 17,816 17,816 17,816 -3,467 7,900 -15,064 -14,557 -40,650 49,508 52,101 -7,798 26,617 -4.35%
Tax -7,317 -7,317 -7,317 4,546 3,564 1,772 -414 -16,503 -8,162 -4,594 -4,600 -6,772 0.86%
NP 10,499 10,499 10,499 1,079 11,464 -13,292 -14,971 -57,153 41,346 47,507 -12,398 19,845 -6.82%
-
NP to SH 9,584 9,584 9,584 -1,682 10,537 -11,000 -11,993 -44,472 44,259 47,800 17,045 21,399 -8.53%
-
Tax Rate 41.07% 41.07% 41.07% - -45.11% - - - 16.49% 8.82% - 25.44% -
Total Cost 436,797 436,797 436,797 412,213 338,663 277,932 240,231 285,559 206,387 239,906 330,060 459,619 -0.56%
-
Net Worth 60,182 60,182 60,182 534,063 502,510 499,005 510,686 300,366 388,800 371,006 310,799 311,524 -16.68%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - 1,168 1,200 1,196 1,200 2,396 -
Div Payout % - - - - - - - 0.00% 2.71% 2.50% 7.04% 11.20% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 60,182 60,182 60,182 534,063 502,510 499,005 510,686 300,366 388,800 371,006 310,799 311,524 -16.68%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.35% 2.35% 2.35% 0.26% 3.27% -5.02% -6.65% -25.02% 16.69% 16.53% -3.90% 4.14% -
ROE 15.92% 15.92% 15.92% -0.31% 2.10% -2.20% -2.35% -14.81% 11.38% 12.88% 5.48% 6.87% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 3,827.62 3,827.62 3,827.62 353.66 299.60 226.45 192.76 195.43 206.44 240.15 264.72 400.16 28.49%
EPS 8.20 82.01 8.20 -1.44 9.02 -9.41 -10.26 -38.05 37.79 39.94 -9.18 17.84 -8.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 2.00 -
NAPS 5.15 5.15 5.15 4.57 4.30 4.27 4.37 2.57 3.24 3.10 2.59 2.60 7.88%
Adjusted Per Share Value based on latest NOSH - 120,000
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 372.75 372.75 372.75 344.41 291.77 220.53 187.72 190.34 206.44 239.51 264.72 399.55 -0.76%
EPS 7.99 7.99 7.99 -1.40 8.78 -9.17 -9.99 -37.06 37.79 39.83 -9.18 17.83 -8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.97 1.00 1.00 1.00 2.00 -
NAPS 0.5015 0.5015 0.5015 4.4505 4.1876 4.1584 4.2557 2.5031 3.24 3.0917 2.59 2.596 -16.68%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.80 1.80 1.80 1.86 1.87 1.90 1.90 1.83 1.95 2.25 2.60 2.70 -
P/RPS 0.05 0.05 0.05 0.53 0.62 0.84 0.99 0.94 0.94 0.94 0.98 0.67 -25.03%
P/EPS 2.19 2.19 2.19 -129.23 20.74 -20.19 -18.51 -4.81 5.29 5.33 18.30 15.12 -19.30%
EY 45.56 45.56 45.56 -0.77 4.82 -4.95 -5.40 -20.79 18.91 18.77 5.46 6.61 23.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.55 0.51 0.44 0.38 0.74 -
P/NAPS 0.35 0.35 0.35 0.41 0.43 0.44 0.43 0.71 0.60 0.72 1.00 1.04 -11.39%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/02/24 29/02/24 29/02/24 28/02/23 25/02/22 31/03/21 28/02/20 01/03/19 27/02/18 24/02/17 25/02/16 27/02/15 -
Price 1.85 1.85 1.85 1.81 2.10 0.00 1.85 2.00 2.00 2.40 2.29 2.75 -
P/RPS 0.05 0.05 0.05 0.51 0.70 0.00 0.96 1.02 0.97 1.00 0.87 0.69 -25.28%
P/EPS 2.26 2.26 2.26 -125.76 23.29 0.00 -18.03 -5.26 5.42 5.68 16.12 15.40 -19.19%
EY 44.33 44.33 44.33 -0.80 4.29 0.00 -5.55 -19.03 18.44 17.60 6.20 6.49 23.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.42 0.44 0.73 -
P/NAPS 0.36 0.36 0.36 0.40 0.49 0.00 0.42 0.78 0.62 0.76 0.88 1.06 -11.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 6 of 6 comments

michaelwong

Vow ! What's heck going on ? From zero volume shoot up to millions shares traded suddenly

2017-02-21 16:09

LouiseS

NPC's main business segments include oil palm plantations, transportation services, property letting and operation of hotel.

Its earning performance has been overall unstable in last five years, whereby its earning per share overall fluctuated from -41.26 sen to 42.25sen. NPC reported loss net of tax increased to RM64.104 million in 2018 as compared to profit net of tax in last fnancial year of RM13.965 million was mainly due to lower average crude palm oil (CPO) and palm kernel (PK) realised price from plantation segment.

https://louisesinvesting.blogspot.com/2019/12/comments-on-npc-resources-berhad-5047.html

2019-12-29 22:32

vincent555

https://klse.i3investor.com/servlets/stk/5047.jsp


Very good news for Tsh Resources

Tsh sold palm oil lands for Rm30,600 an acre in Sabah which is better than Npc selling it's palm oil lands for Rm24,400 per acre

From the sale of Tsh lands it generated a profit of Rm104 millions from Rm248 millions which is a gain of 72.2%

if Nta of Tsh is revised based on this new value it should be Rm1.70 net asset value

2021-07-06 21:02

bwho

many people had not look into this plantation counter

2022-03-04 20:20

Dehcomic01

I am a fundamental investor so I look for mismatch between market price and the intrinsic value of a company. This will require time and effort to carry out a fundamental analysis and valuation of the company.

In practice I would take about a week to carry out such an analysis for a new company. This is because I go through the past 10 years of annual reports reading the management discussions and analysis as well as look at industry reports and annual reports of its competitors

In order to ensure that my time is spent well, I will screen for potential companies. One quick and dirty screen is to compare the ROE trend with the share price trend as shown in the example below for NPC, a Bursa Plantation company.
https://i.postimg.cc/t40dysMC/NPC.png
You can see that while NPC’s ROE was volatile and had improved over the past few years, the market price was relatively stable. Better still, it did not go up over the past few years despite the better ROE.

I am not a trader but I do know that some traders combine technical analysis with fundamental analysis to get better insights. If I was trader, I would think this ROE vs share price trend can provide some food for thought. For example, does the chart mean that it time to go in and wait for the crowd to realize that there is better performance?

If you want to know more about whether traders can make money with fundamentals go to “Can you make money trading with fundamentals?” https://www.malaysiastock.biz/Blog/BlogArticle.aspx?tid=27297

2023-12-20 04:42

calvintaneng

THPLANT : A MISPRICED & MISPLACED SECOND LINER AMONG PENNY PALM OIL STOCKS, AND AS SUCH AT 55.5 SEN IS A REAL GEM OF VALUE,Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-02-07-story-h-189258843-THPLANT_A_MISPRICED_MISPLACED_SECOND_LINER_AMONG_PENNY_PALM_OIL_STOCKS_

2 months ago

Post a Comment