WASCO BERHAD

KLSE (MYR): WASCO (5142)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.03

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,643,564 2,783,639 2,605,688 2,686,518 1,429,311 1,409,107 2,514,916 2,961,131 2,492,100 1,276,588 1,839,524 2,438,620 0.73%
PBT 225,554 255,088 218,256 82,021 -100,341 -268,024 5,562 107,088 122,605 -225,864 35,700 198,480 1.06%
Tax -59,729 -73,648 -63,428 -38,891 -11,608 -38,678 8,005 -47,226 -7,962 -8,690 -47,568 -51,371 2.36%
NP 165,825 181,440 154,828 43,130 -111,949 -306,702 13,567 59,862 114,643 -234,554 -11,868 147,109 0.56%
-
NP to SH 157,030 152,996 108,402 -6,300 -107,484 -295,149 24,136 64,797 113,021 -228,302 9,453 125,565 -1.61%
-
Tax Rate 26.48% 28.87% 29.06% 47.42% - - -143.92% 44.10% 6.49% - 133.24% 25.88% -
Total Cost 2,477,738 2,602,199 2,450,860 2,643,388 1,541,260 1,715,809 2,501,349 2,901,269 2,377,457 1,511,142 1,851,392 2,291,511 0.74%
-
Net Worth 813,028 813,278 704,623 580,733 588,476 704,623 978,485 955,638 896,437 772,701 1,123,587 1,072,347 -4.55%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - 7,743 - - - 3,863 23,246 43,742 -
Div Payout % - - - - - 0.00% - - - 0.00% 245.92% 34.84% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 813,028 813,278 704,623 580,733 588,476 704,623 978,485 955,638 896,437 772,701 1,123,587 1,072,347 -4.55%
NOSH 774,312 774,551 774,888 774,888 774,888 774,888 774,888 774,888 774,888 774,888 774,888 774,888 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 6.27% 6.52% 5.94% 1.61% -7.83% -21.77% 0.54% 2.02% 4.60% -18.37% -0.65% 6.03% -
ROE 19.31% 18.81% 15.38% -1.08% -18.26% -41.89% 2.47% 6.78% 12.61% -29.55% 0.84% 11.71% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 341.41 359.39 336.52 346.96 184.59 181.98 326.42 384.23 322.48 165.21 237.39 316.10 0.69%
EPS 20.28 19.75 14.00 -0.81 -13.88 -38.17 3.13 8.39 14.63 -29.54 1.22 16.26 -1.64%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.50 3.00 5.67 -
NAPS 1.05 1.05 0.91 0.75 0.76 0.91 1.27 1.24 1.16 1.00 1.45 1.39 -4.59%
Adjusted Per Share Value based on latest NOSH - 774,312
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 341.30 359.39 336.41 346.85 184.53 181.93 324.69 382.30 321.75 164.82 237.50 314.84 0.73%
EPS 20.27 19.75 14.00 -0.81 -13.88 -38.11 3.12 8.37 14.59 -29.48 1.22 16.21 -1.61%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.50 3.00 5.65 -
NAPS 1.0497 1.05 0.9097 0.7498 0.7598 0.9097 1.2633 1.2338 1.1574 0.9976 1.4506 1.3845 -4.55%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.12 1.12 0.995 0.62 0.66 0.795 1.20 0.635 1.11 0.805 0.955 1.21 -
P/RPS 0.33 0.31 0.30 0.18 0.36 0.44 0.37 0.17 0.34 0.49 0.40 0.38 -2.59%
P/EPS 5.52 5.67 7.11 -76.20 -4.75 -2.09 38.31 7.55 7.59 -2.72 78.28 7.43 -0.48%
EY 18.11 17.64 14.07 -1.31 -21.03 -47.95 2.61 13.24 13.18 -36.70 1.28 13.45 0.50%
DY 0.00 0.00 0.00 0.00 0.00 1.26 0.00 0.00 0.00 0.62 3.14 4.69 -
P/NAPS 1.07 1.07 1.09 0.83 0.87 0.87 0.94 0.51 0.96 0.81 0.66 0.87 2.53%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/11/24 28/11/24 27/02/24 23/02/23 24/02/22 23/02/21 18/02/20 25/02/19 26/02/18 28/02/17 29/02/16 26/02/15 -
Price 1.03 1.03 1.21 0.77 0.77 0.73 1.33 0.905 1.67 0.905 0.80 1.37 -
P/RPS 0.30 0.29 0.36 0.22 0.42 0.40 0.41 0.24 0.52 0.55 0.34 0.43 -1.95%
P/EPS 5.08 5.21 8.64 -94.64 -5.55 -1.92 42.46 10.76 11.42 -3.06 65.58 8.42 0.28%
EY 19.69 19.18 11.57 -1.06 -18.03 -52.22 2.36 9.29 8.76 -32.65 1.52 11.88 -0.29%
DY 0.00 0.00 0.00 0.00 0.00 1.37 0.00 0.00 0.00 0.55 3.75 4.14 -
P/NAPS 0.98 0.98 1.33 1.03 1.01 0.80 1.05 0.73 1.44 0.91 0.55 0.99 3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 2,705 comments

Why2TellMeWhy

Break 1.00. Correction incoming gais.

2023-10-04 21:05

speakup

Game over. Thanks to U turn PMX

2023-10-04 21:54

Why2TellMeWhy

nothing to do with PMX lah. correction onli. wait for correction to finish.

2023-10-06 15:36

Why2TellMeWhy

oil up wasco up. need break higher 1.00 to finish correction

2023-10-09 10:46

Vincent8864

Sold land with almost 400% gain!!

https://www.klsescreener.com/v2/news/view/1216491

2023-10-13 17:05

Vincent8864

Long time no project announcement. Good warming up!
More to come!
https://www.thestar.com.my/business/business-news/2023/10/24/wasco-unit-secures-rm161mil-contract-from-schneider-electric-france

2023-10-24 21:34

Vincent8864

Major project announcement soon

2023-10-26 16:58

suregoup

https://www.temasek.com.sg/en/news-and-resources/news-room/alerts/2023/Impersonation-Temasek-senior-executive-WhatsApp

2023-10-27 22:47

Vincent8864


HLB`s TP 1.27

https://www.klsescreener.com/v2/news/view/1223115

2023-10-28 12:39

Why2TellMeWhy

gud closing at 1.01. Hehe. Correction finished! Gogogo again

2023-11-03 18:46

Vincent8864

Big boss also top up recently!

Changes in Sub. S-hldr's Int (Section 138 of CA 2016) - DATO' SERI ROBERT TAN CHUNG MENG | https://www.klsescreener.com/v2/announcements/view/5798745

2023-11-03 19:49

Vincent8864

Land disposal recently for consideration of RM 40 million, disposal gain about RM30 million. Use to repay load and as working capital for new projects!


TRANSACTIONS (CHAPTER 10 OF LISTING REQUIREMENTS) : NON RELATED PARTY TRANSACTIONS | https://www.klsescreener.com/v2/announcements/view/5804583

2023-11-03 19:51

Vincent8864

Open on WASCO`s 1 year chart, you will find a 45° uptrend line. Consistently moving up.

QR report is coming maybe within this week, more project construction progress recognized in this quarter. The results is expected a good one.

2023-11-20 23:02

tanrich

Q3 announcement coming soon. Expect good results.

2023-11-23 14:39

Vincent8864

3 consecutive quarter recorded profit! Well-done WASCO !

Quarterly rpt on consolidated results for the financial period ended 30/09/2023 | https://www.klsescreener.com/v2/announcements/view/5975435

2023-11-29 10:53

Vincent8864

Congratulations! Wasco back to 1.00. let's challenge the next level !

2023-11-29 16:01

Vincent8864

Congratulations to thus holding Wasco from RM 0.5x almost 100% gain!!

Analysts upbeat on Wasco’s outlook after 3Q earnings meet expectations | https://www.klsescreener.com/v2/news/view/1240587

2023-11-29 17:07

Vincent8864

Post removed.Why?

2023-11-29 17:26

Vincent8864

Post removed.Why?

2023-12-14 11:51

Vincent8899

New project announcement coming soon!

2023-12-19 14:58

Vincent8899

Merry Christmas to all !!!! 🎄🎉🎊

2023-12-25 10:58

Vincent8864

Happy new year!!! Wishing you and your family a safe, healthy, and prosperous new year! 🎉🎉🎉

2023-12-29 10:06

Vincent8864

Hohoho challenging 52 weeks high today!!

2024-01-12 09:42

Vincent8864

Today’s Stock Picks｜WASCO could rise 42% as demand for oil and gas picks up
Chinapress Thu, Jan 18, 2024 09:11pm - 1 hour



Brokerage: RHB Investment Bank Research
Investment recommendation: Buy
Target price: RM1.43
Closing price: RM1.06 (as of January 18)
Earnings per share: 14 sen (estimated for FY2024)
Price-to-earnings ratio: 7.44 times (FY2024) Year estimate)
Dividend yield: - (FY 2024 estimate)
ESG score: 2.8 points (out of 4 points)

Thanks to the strong demand for floating production, storage and offloading vessels (FPSO) and natural gas projects, which has led to an increase in recent profit potential, order volume and bidding volume, we are optimistic about WASCO (WASCO, 5142, main board energy), with a target price of At RM1.43, it is expected that there is still room for growth of 42%.

In the long term, we believe Huasike can seize the opportunities brought by the global energy transition wave and leverage engineering, procurement and construction (EPC) and pipe-coating capabilities to achieve sustainable growth in the bioenergy sector.

As of the third quarter of 2023, Huasike holds orders worth RM3.6 billion, 92% of which are related to energy services, followed by bioenergy services (8%). The company is bidding for about RM7 billion in projects, mostly in the oil and gas sector in West Asia, Australia, Africa and Malaysia.

2024-01-18 22:40

Dehcomic01

Wasco is a Bursa energy services company with a volatile ROE over the past decade. It ranged from negative 34 % to postive 12 % with an average of negative 3%.

Over the same period the ROE of my reference Bursa energy company – Dayang - ranged from negative 27 % to positive 22 % with an average of pos-tive 5%. https://ujianehc.blogspot.com/2023/12/dayang.html

Wasco did not perform as well as Dayang. But Wasco 2023 ROE based on Sep 2023 LTM results show that it is around its historical high. And with the news about coming high crude oil prices, it may mean that the 2024 ROE will also be good.

When you compare Wasco ROE trends with the market price, you can see a reasonable correlation. But the current market price has yet to reach its historical high. Is this a short term investment opportunity?
https://i.postimg.cc/TYTvSy6J/Wasco.png

2024-01-19 08:48

Vincent8864

WASCO already RM1.25 congratulations to thus bought below RM 0.60!!! 100% gain already!😊😊😊

2024-01-31 18:53

ychong88

still have story can carry on the uptrend ? or reverse to downtrend ?

2024-02-03 12:10

Vincent8864

Post removed.Why?

2024-02-03 16:12

ychong88

hopefully can get another round up

2024-02-05 20:04

Why2TellMeWhy

1.50 incoming. hehe

2024-02-14 16:30

ychong88

when ? sure or not ?😀

2024-02-14 17:15

Why2TellMeWhy

HODL. hehe. 2.00 after 1.50. Correction no problem. Janji don't break below 1.0

2024-02-14 21:55

Why2TellMeWhy

Incoming incoming. Hehe

2024-02-20 16:08

Vincent8864

WASCO posted highest revenue 800 million and highest profit 35 million since Dec 2017.

On 28th Feb 2018 WASCO reported the highest revenue, highest profit ever for QR ending Dec 2017. Share price peak at RM 1.65 and moving south after the peak.

This round how far the share price could go??

2024-02-27 19:16

Why2TellMeWhy

1.50 >> 2.00

2024-02-27 21:30

Vincent8864

Sold one batch today at 1.38. Hope I can get back below 1.00.

2024-04-22 21:10

Vincent8864

Sold 2nd batch 1.50 on Friday. Time to harvest the return from now. Next batch target 1.69 😘😘😘

2024-04-28 09:42

hhhiii123

hope another YLT, hehe

2024-04-28 19:48

Vincent8864

Wasco already hit 5 years high. Next week`s QR report should be another impressive quarter. Stay tuned!!

2024-05-22 15:31

Vincent8864

Wasco registered best profit since 2017. 57m profit this quarter with 643m revenue! 😃😃😃

Next quarter could give record breaking profit!!!

2024-05-30 19:30

tanrich

https://www.thestar.com.my/business/business-news/2024/06/06/wasco-optimistic-about-its-pipe-coating-business

2024-06-06 10:41

tanrich

https://theedgemalaysia.com/node/714253

2024-06-06 10:41

tanrich

https://www.freemalaysiatoday.com/category/business/2024/06/05/wasco-expects-better-profits-in-coming-quarters-with-robust-order-book/

2024-06-06 10:41

Invest_888

Wasco should be bright again once the oil price going up. I think when the US begin cutting interest rate, the oil price will go up. Wasco as one of the best oil stock will benefit from it.

2024-07-18 15:49

Penarak

https://www.offshore-energy.biz/saipem-scoops-up-4-billion-for-work-on-mega-natural-gas-field-offshore-qatar/#:~:text=Saipem's%20latest%20EPC%20contract%20has,natural%20gas%20reservoir%20located%20offshore

2024-09-17 16:52

bullrun168

Walaoeh, oil price spike up like mad !
Brent closed at=> $80.93 +2.88 +3.69 %
Heng ah, Ong ah, Huat ah !

2 months ago

yewyin33

If you examine its price chart carefully, you will notice that it has been dropping in the last 3 months. But its share price recovering in the last one month. It is floating between Rm 1.07-1.09 in the last one month. It is very safe to buy at this current level.

2 months ago

waseong

No major project in 2025. Huge expense includes pay worker wages, OT, equipments, and etc. Major shareholder regret and cease. Why KYY still want to trap people to buy
? Why

2 months ago

yewyin33

waseong, if you check your track record, you will notice that you have been losing money in the stock market. That is why he is telling people to sell Wasco now, Koon Yew Yin

1 month ago

HollowEcho

I am very hopeful for Wasco's upcoming QR as well! The profits are solid and so is the oil price, they are most certainly in relative comfort. Next quarter, I wouldn't be shocked if the profits were unprecedented. Just have to watch out for those market trends.

1 month ago

Post a Comment