KLSE (MYR): DFCITY (5165)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.26
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
27 Million
NOSH
106 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
29-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
01-Mar-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
1,061.54% | 349.79%
Revenue | NP to SH
17,378.000 | -175.000
RPS | P/RPS
16.44 Cent | 1.58
EPS | P/E | EY
-0.17 Cent | -157.04 | -0.64%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.57 | 0.46
QoQ | YoY
82.45% | 89.32%
NP Margin | ROE
-3.58% | -0.29%
F.Y. | Ann. Date
30-Sep-2024 | 29-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
12,978.000 | -2,203.000
RPS | P/RPS
12.28 Cent | 2.12
EPS | P/E | EY
-2.08 Cent | -12.47 | -8.02%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.56 | 0.46
YoY
-404.28%
NP Margin | ROE
-20.88% | -3.72%
F.Y. | Ann. Date
31-Dec-2023 | 01-Mar-2024
Revenue | NP to SH
18,481.333 | 1,114.666
RPS | P/RPS
17.48 Cent | 1.49
EPS | P/E | EY
1.05 Cent | 24.65 | 4.06%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
352.19% | 170.19%
NP Margin | ROE
5.28% | 1.86%
F.Y. | Ann. Date
30-Sep-2024 | 29-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18,481 | 17,378 | 12,978 | 18,486 | 16,972 | 15,941 | 24,112 | 30,950 | 37,207 | 56,684 | 37,933 | 39,954 | -11.73% | |
PBT | 1,108 | -300 | -2,422 | 755 | -1,008 | -1,131 | -6,103 | 670 | 1,142 | 1,649 | 1,848 | 1,667 | - | |
Tax | -132 | -322 | -288 | -362 | -272 | -178 | -73 | -543 | -288 | -800 | -902 | -836 | -11.16% | |
NP | 976 | -622 | -2,710 | 393 | -1,280 | -1,309 | -6,176 | 127 | 854 | 849 | 946 | 831 | - | |
- | ||||||||||||||
NP to SH | 1,114 | -175 | -2,203 | 724 | -921 | -1,067 | -5,788 | 136 | 867 | 860 | 968 | 867 | - | |
- | ||||||||||||||
Tax Rate | 11.91% | - | - | 47.95% | - | - | - | 81.04% | 25.22% | 48.51% | 48.81% | 50.15% | - | |
Total Cost | 17,505 | 18,000 | 15,688 | 18,093 | 18,252 | 17,250 | 30,288 | 30,823 | 36,353 | 55,835 | 36,987 | 39,123 | -9.64% | |
- | ||||||||||||||
Net Worth | 59,937 | 59,868 | 59,171 | 58,748 | 57,566 | 54,383 | 54,594 | 57,396 | 54,973 | 54,120 | 53,085 | 52,144 | 1.41% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 59,937 | 59,868 | 59,171 | 58,748 | 57,566 | 54,383 | 54,594 | 57,396 | 54,973 | 54,120 | 53,085 | 52,144 | 1.41% | |
NOSH | 105,822 | 105,700 | 105,587 | 105,587 | 105,587 | 87,996 | 87,996 | 80,000 | 80,000 | 80,000 | 79,743 | 79,732 | 3.16% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 5.28% | -3.58% | -20.88% | 2.13% | -7.54% | -8.21% | -25.61% | 0.41% | 2.30% | 1.50% | 2.49% | 2.08% | - | |
ROE | 1.86% | -0.29% | -3.72% | 1.23% | -1.60% | -1.96% | -10.60% | 0.24% | 1.58% | 1.59% | 1.82% | 1.66% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 17.46 | 16.44 | 12.29 | 17.51 | 16.07 | 18.12 | 27.99 | 38.71 | 46.53 | 70.86 | 47.57 | 50.11 | -14.44% | |
EPS | 1.05 | -0.17 | -2.09 | 0.69 | -0.87 | -1.21 | -6.72 | 0.17 | 1.08 | 1.08 | 1.21 | 1.08 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.5664 | 0.5664 | 0.5604 | 0.5564 | 0.5452 | 0.6183 | 0.6338 | 0.7178 | 0.6875 | 0.6765 | 0.6657 | 0.654 | -1.70% |
Adjusted Per Share Value based on latest NOSH - 105,822 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 17.48 | 16.44 | 12.28 | 17.49 | 16.06 | 15.08 | 22.81 | 29.28 | 35.20 | 53.63 | 35.89 | 37.80 | -11.73% | |
EPS | 1.05 | -0.17 | -2.08 | 0.68 | -0.87 | -1.01 | -5.48 | 0.13 | 0.82 | 0.81 | 0.92 | 0.82 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.5671 | 0.5664 | 0.5598 | 0.5558 | 0.5446 | 0.5145 | 0.5165 | 0.543 | 0.5201 | 0.512 | 0.5022 | 0.4933 | 1.41% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.285 | 0.285 | 0.355 | 0.385 | 0.44 | 0.50 | 0.70 | 0.475 | 0.47 | 0.29 | 0.40 | 0.355 | - | |
P/RPS | 1.63 | 1.73 | 2.89 | 2.20 | 2.74 | 2.76 | 2.50 | 1.23 | 1.01 | 0.41 | 0.84 | 0.71 | 16.86% | |
P/EPS | 27.06 | -172.14 | -17.01 | 56.15 | -50.44 | -41.22 | -10.42 | 279.28 | 43.35 | 26.98 | 32.95 | 32.65 | - | |
EY | 3.70 | -0.58 | -5.88 | 1.78 | -1.98 | -2.43 | -9.60 | 0.36 | 2.31 | 3.71 | 3.03 | 3.06 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.50 | 0.50 | 0.63 | 0.69 | 0.81 | 0.81 | 1.10 | 0.66 | 0.68 | 0.43 | 0.60 | 0.54 | 1.72% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/11/24 | 29/11/24 | 01/03/24 | 28/02/23 | 22/02/22 | 24/02/21 | 28/02/20 | 28/02/19 | 28/02/18 | 27/02/17 | 29/02/16 | 27/02/15 | - | |
Price | 0.28 | 0.28 | 0.33 | 0.35 | 0.425 | 0.465 | 0.515 | 0.55 | 0.405 | 0.36 | 0.35 | 0.40 | - | |
P/RPS | 1.60 | 1.70 | 2.68 | 2.00 | 2.64 | 2.57 | 1.84 | 1.42 | 0.87 | 0.51 | 0.74 | 0.80 | 14.36% | |
P/EPS | 26.58 | -169.12 | -15.82 | 51.04 | -48.72 | -38.33 | -7.66 | 323.37 | 37.35 | 33.49 | 28.83 | 36.79 | - | |
EY | 3.76 | -0.59 | -6.32 | 1.96 | -2.05 | -2.61 | -13.05 | 0.31 | 2.68 | 2.99 | 3.47 | 2.72 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.49 | 0.49 | 0.59 | 0.63 | 0.78 | 0.75 | 0.81 | 0.77 | 0.59 | 0.53 | 0.53 | 0.61 | -0.36% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
whizzkid Buy now!!!!!!!!!!!!!!!!
20/11/2017 09:29
yes...I bought some at the time and profited already..hope my third round today at close to 11 am will profit also. Buy at your own risk. I'm just a small ikan bilis...small profit is good already for me,
2017-11-20 12:14
stabilized at .635, will it go up again? Based on last week yes...we never know...can be up or down.
2017-11-21 15:24
i sold them all...it's ok...I will buy again it if I see momentum..i think u r right ..the same trend,,,i just need the fund for a quick return somewhere..VIS-WB was a bomb this morning, new issue,..limit up for a while...dunno if still good tomorrow,..
2017-11-22 16:42
recently got momentum..looks like counter slowly going up. Any news about this?
2018-08-27 12:14
Change of controlling shareholders? Are the 2 companies related? Are they acting in concert?
No General Offer?
2019-04-12 18:45
Present price 0.71c, Direct trans 1.00,Lady luck i had found a very very kind generous heart
give me fat fat free lunch
2019-04-13 00:21
whizzkid
sorry..I was over excited this morning...after dissapointment last Friday.
2017-11-20 12:03