KLSE (MYR): XINHWA (5267)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.19
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
48 Million
NOSH
254 Million
Latest Quarter
30-Sep-2024 [#2]
Announcement Date
26-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
26-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-336.87% | 45.36%
Revenue | NP to SH
129,116.000 | -14,381.000
RPS | P/RPS
50.77 Cent | 0.37
EPS | P/E | EY
-5.66 Cent | -3.36 | -29.76%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.80 | 0.24
QoQ | YoY
9.56% | 21.22%
NP Margin | ROE
-10.71% | -7.07%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Latest Audited Result
31-Mar-2024
Announcement Date
31-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
31-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
121,378.000 | -20,598.000
RPS | P/RPS
47.73 Cent | 0.40
EPS | P/E | EY
-8.10 Cent | -2.35 | -42.63%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.81 | 0.23
YoY
-29.29%
NP Margin | ROE
-17.06% | -9.95%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Revenue | NP to SH
153,018.000 | -2,158.000
RPS | P/RPS
60.17 Cent | 0.32
EPS | P/E | EY
-0.85 Cent | -22.39 | -4.47%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-169.79% | 85.17%
NP Margin | ROE
-0.93% | -1.05%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 153,018 | 129,116 | 121,378 | 126,850 | 105,407 | 97,756 | 117,701 | 114,729 | 109,068 | 128,669 | 0 | 107,858 | 1.44% | |
PBT | -380 | -13,086 | -19,692 | -14,486 | 396 | 4,609 | 2,429 | -453 | 9,920 | 16,353 | 0 | 16,971 | - | |
Tax | -1,038 | -743 | -1,010 | -1,107 | 4,012 | -1,553 | -3,208 | 1,842 | 106 | -3,494 | 0 | -1,845 | -7.03% | |
NP | -1,418 | -13,829 | -20,702 | -15,593 | 4,408 | 3,056 | -779 | 1,389 | 10,026 | 12,859 | 0 | 15,126 | - | |
- | ||||||||||||||
NP to SH | -2,158 | -14,381 | -20,598 | -15,932 | 4,607 | 2,997 | -769 | 1,660 | 10,382 | 12,834 | 0 | 15,003 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | -1,013.13% | 33.69% | 132.07% | - | -1.07% | 21.37% | - | 10.87% | - | |
Total Cost | 154,436 | 142,945 | 142,080 | 142,443 | 100,999 | 94,700 | 118,480 | 113,340 | 99,042 | 115,810 | 0 | 92,732 | 5.30% | |
- | ||||||||||||||
Net Worth | 205,523 | 203,444 | 207,082 | 189,186 | 201,022 | 183,761 | 179,279 | 146,880 | 144,720 | 136,079 | 127,799 | 125,999 | 6.20% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 205,523 | 203,444 | 207,082 | 189,186 | 201,022 | 183,761 | 179,279 | 146,880 | 144,720 | 136,079 | 127,799 | 125,999 | 6.20% | |
NOSH | 256,904 | 254,305 | 255,657 | 255,657 | 245,149 | 221,399 | 216,000 | 216,000 | 216,000 | 216,000 | 180,000 | 180,000 | 4.34% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -0.93% | -10.71% | -17.06% | -12.29% | 4.18% | 3.13% | -0.66% | 1.21% | 9.19% | 9.99% | 0.00% | 14.02% | - | |
ROE | -1.05% | -7.07% | -9.95% | -8.42% | 2.29% | 1.63% | -0.43% | 1.13% | 7.17% | 9.43% | 0.00% | 11.91% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 59.56 | 50.77 | 47.48 | 49.62 | 43.00 | 44.15 | 54.49 | 53.12 | 50.49 | 59.57 | 0.00 | 59.92 | -2.77% | |
EPS | -0.84 | -5.66 | -8.06 | -6.32 | 1.94 | 1.37 | 0.50 | 0.77 | 4.81 | 5.94 | 0.00 | 8.34 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 1.00 | 0.00 | 0.00 | 1.50 | - | |
NAPS | 0.80 | 0.80 | 0.81 | 0.74 | 0.82 | 0.83 | 0.83 | 0.68 | 0.67 | 0.63 | 0.71 | 0.70 | 1.78% |
Adjusted Per Share Value based on latest NOSH - 256,904 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 60.17 | 50.77 | 47.73 | 49.88 | 41.45 | 38.44 | 46.28 | 45.11 | 42.89 | 50.60 | 0.00 | 42.41 | 1.44% | |
EPS | -0.85 | -5.66 | -8.10 | -6.26 | 1.81 | 1.18 | -0.30 | 0.65 | 4.08 | 5.05 | 0.00 | 5.90 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.42 | 0.00 | 0.85 | 0.00 | 0.00 | 1.06 | - | |
NAPS | 0.8082 | 0.80 | 0.8143 | 0.7439 | 0.7905 | 0.7226 | 0.705 | 0.5776 | 0.5691 | 0.5351 | 0.5025 | 0.4955 | 6.20% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | - | |
Price | 0.195 | 0.195 | 0.23 | 0.23 | 0.28 | 0.40 | 0.405 | 0.80 | 1.12 | 1.16 | 1.02 | 1.13 | - | |
P/RPS | 0.33 | 0.38 | 0.48 | 0.46 | 0.65 | 0.91 | 0.74 | 1.51 | 2.22 | 1.95 | 0.00 | 1.89 | -15.29% | |
P/EPS | -23.21 | -3.45 | -2.85 | -3.69 | 14.90 | 29.55 | -113.76 | 104.10 | 23.30 | 19.52 | 0.00 | 13.56 | - | |
EY | -4.31 | -29.00 | -35.03 | -27.09 | 6.71 | 3.38 | -0.88 | 0.96 | 4.29 | 5.12 | 0.00 | 7.38 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.23 | 0.00 | 0.89 | 0.00 | 0.00 | 1.33 | - | |
P/NAPS | 0.24 | 0.24 | 0.28 | 0.31 | 0.34 | 0.48 | 0.49 | 1.18 | 1.67 | 1.84 | 1.44 | 1.61 | -19.09% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 26/11/24 | 26/11/24 | 29/05/24 | 29/05/23 | 31/05/22 | 30/06/21 | 26/06/20 | 31/05/19 | 28/05/18 | 31/05/17 | - | 24/02/16 | - | |
Price | 0.165 | 0.165 | 0.215 | 0.23 | 0.275 | 0.35 | 0.355 | 0.755 | 0.93 | 1.27 | 0.00 | 1.02 | - | |
P/RPS | 0.28 | 0.32 | 0.45 | 0.46 | 0.64 | 0.79 | 0.65 | 1.42 | 1.84 | 2.13 | 0.00 | 1.70 | -14.87% | |
P/EPS | -19.64 | -2.92 | -2.67 | -3.69 | 14.63 | 25.86 | -99.71 | 98.24 | 19.35 | 21.37 | 0.00 | 12.24 | - | |
EY | -5.09 | -34.27 | -37.47 | -27.09 | 6.83 | 3.87 | -1.00 | 1.02 | 5.17 | 4.68 | 0.00 | 8.17 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.41 | 0.00 | 1.08 | 0.00 | 0.00 | 1.47 | - | |
P/NAPS | 0.21 | 0.21 | 0.27 | 0.31 | 0.34 | 0.42 | 0.43 | 1.11 | 1.39 | 2.02 | 0.00 | 1.46 | -18.49% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
I will buy 30,000 units of whatever price it opens at tomorrow but capped at 0.50.
2021-07-18 19:48
bojed I will buy 30,000 units of whatever price it opens at tomorrow but capped at 0.50.
18/07/2021 7:48 PM
Happy trading.
Good luck.
2021-07-19 08:54
WC called in oct2021
now more than 3 months passed
good opportunity to make >40% return
2022-02-14 19:24
Biden’s green light for Ukraine to use ATACMS in Russia just raised the stakes in a war Trump will inherit
1 month ago
Most important tangible assets, fleet licence is suspended now until march 2025. What type of lousy management for a logistic company?
1 month ago
Russia-U.S. tensions hit global markets as Putin lowers the threshold for a nuclear strike
1 month ago
hotdogge
tomorrow tp 0.490
2021-07-14 22:20