KUMPULAN PERANGSANG SELANGOR
KLSE (MYR): KPS (5843)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.745
Today's Change
+0.005 (0.68%)
Day's Change
0.745 - 0.75
Trading Volume
277,800
Financial
Market Cap
400 Million
NOSH
537 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
26-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
25-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-126.64% | -103.57%
Revenue | NP to SH
1,228,509.000 | 8,722.000
RPS | P/RPS
228.61 Cent | 0.33
EPS | P/E | EY
1.62 Cent | 45.90 | 2.18%
DPS | DY | Payout %
3.50 Cent | 4.70% | 215.64%
NAPS | P/NAPS
1.98 | 0.38
QoQ | YoY
-84.74% | -88.17%
NP Margin | ROE
1.57% | 0.82%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Latest Audited Result
31-Dec-2023
Announcement Date
23-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
23-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,228,509.000 | 8,722.000
RPS | P/RPS
228.61 Cent | 0.33
EPS | P/E | EY
1.60 Cent | 45.90 | 2.18%
DPS | DY | Payout %
3.50 Cent | 4.70% | 215.64%
NAPS | P/NAPS
1.98 | 0.38
YoY
-88.17%
NP Margin | ROE
1.57% | 0.82%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
1,228,509.000 | 8,722.000
RPS | P/RPS
228.61 Cent | 0.33
EPS | P/E | EY
1.60 Cent | 45.90 | 2.18%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-37.03% | -88.17%
NP Margin | ROE
1.57% | 0.82%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,228,509 | 1,228,509 | 1,228,509 | 1,359,536 | 1,328,148 | 1,076,794 | 867,485 | 582,113 | 362,024 | 144,498 | 85,100 | 87,699 | 34.05% | |
| PBT | 42,069 | 42,068 | 42,069 | 118,058 | 87,625 | 57,718 | 53,884 | -179,686 | 68,227 | 113,023 | 50,766 | 125,431 | -11.42% | |
| Tax | -22,797 | -22,796 | -22,797 | -31,645 | -24,619 | -16,858 | -23,295 | -17,118 | -7,043 | -11,163 | 8,171 | -7,781 | 12.67% | |
| NP | 19,272 | 19,272 | 19,272 | 86,413 | 63,006 | 40,860 | 30,589 | -196,804 | 61,184 | 101,860 | 58,937 | 117,650 | -18.19% | |
| - | ||||||||||||||
| NP to SH | 8,722 | 8,722 | 8,722 | 73,737 | 56,193 | 34,831 | 28,281 | -205,623 | 56,659 | 97,766 | 55,327 | 115,567 | -24.94% | |
| - | ||||||||||||||
| Tax Rate | 54.19% | 54.19% | 54.19% | 26.80% | 28.10% | 29.21% | 43.23% | - | 10.32% | 9.88% | -16.10% | 6.20% | - | |
| Total Cost | 1,209,237 | 1,209,237 | 1,209,237 | 1,273,123 | 1,265,142 | 1,035,934 | 836,896 | 778,917 | 300,840 | 42,638 | 26,163 | -29,951 | - | |
| - | ||||||||||||||
| Net Worth | 1,064,022 | 1,064,022 | 1,064,022 | 1,064,022 | 1,037,153 | 994,162 | 956,545 | 1,133,882 | 1,362,280 | 1,327,350 | 1,237,529 | 1,202,599 | -1.35% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,064,022 | 1,064,022 | 1,064,022 | 1,064,022 | 1,037,153 | 994,162 | 956,545 | 1,133,882 | 1,362,280 | 1,327,350 | 1,237,529 | 1,202,599 | -1.35% | |
| NOSH | 537,385 | 537,385 | 537,385 | 537,385 | 537,385 | 537,385 | 537,385 | 537,385 | 499,004 | 499,004 | 499,004 | 499,004 | 0.82% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 1.57% | 1.57% | 1.57% | 6.36% | 4.74% | 3.79% | 3.53% | -33.81% | 16.90% | 70.49% | 69.26% | 134.15% | - | |
| ROE | 0.82% | 0.82% | 0.82% | 6.93% | 5.42% | 3.50% | 2.96% | -18.13% | 4.16% | 7.37% | 4.47% | 9.61% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 228.61 | 228.61 | 228.61 | 252.99 | 247.15 | 200.38 | 161.43 | 108.32 | 72.55 | 28.96 | 17.05 | 17.57 | 32.96% | |
| EPS | 1.60 | 1.62 | 1.60 | 13.70 | 10.50 | 6.50 | 5.30 | -38.30 | 11.40 | 19.60 | 11.10 | 23.10 | -25.65% | |
| DPS | 3.50 | 3.50 | 3.50 | 9.00 | 4.50 | 0.00 | 36.85 | 4.25 | 4.25 | 2.00 | 4.00 | 4.00 | -1.47% | |
| NAPS | 1.98 | 1.98 | 1.98 | 1.98 | 1.93 | 1.85 | 1.78 | 2.11 | 2.73 | 2.66 | 2.48 | 2.41 | -2.15% | |
| Adjusted Per Share Value based on latest NOSH - 537,385 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 228.61 | 228.61 | 228.61 | 252.99 | 247.15 | 200.38 | 161.43 | 108.32 | 67.37 | 26.89 | 15.84 | 16.32 | 34.05% | |
| EPS | 1.60 | 1.62 | 1.60 | 13.70 | 10.50 | 6.50 | 5.30 | -38.30 | 10.54 | 18.19 | 10.30 | 21.51 | -25.06% | |
| DPS | 3.50 | 3.50 | 3.50 | 9.00 | 4.50 | 0.00 | 36.85 | 4.25 | 3.95 | 1.86 | 3.71 | 3.71 | -0.64% | |
| NAPS | 1.98 | 1.98 | 1.98 | 1.98 | 1.93 | 1.85 | 1.78 | 2.11 | 2.535 | 2.47 | 2.3029 | 2.2379 | -1.35% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.725 | 0.725 | 0.725 | 0.695 | 0.72 | 0.92 | 0.70 | 1.21 | 1.30 | 1.20 | 1.16 | 1.46 | - | |
| P/RPS | 0.32 | 0.32 | 0.32 | 0.27 | 0.29 | 0.46 | 0.43 | 1.12 | 1.79 | 4.14 | 6.80 | 8.31 | -30.34% | |
| P/EPS | 44.67 | 44.67 | 44.67 | 5.07 | 6.89 | 14.19 | 13.30 | -3.16 | 11.45 | 6.12 | 10.46 | 6.30 | 24.29% | |
| EY | 2.24 | 2.24 | 2.24 | 19.74 | 14.52 | 7.05 | 7.52 | -31.62 | 8.73 | 16.33 | 9.56 | 15.86 | -19.53% | |
| DY | 4.83 | 4.83 | 4.83 | 12.95 | 6.25 | 0.00 | 52.64 | 3.51 | 3.27 | 1.67 | 3.45 | 2.74 | 6.49% | |
| P/NAPS | 0.37 | 0.37 | 0.37 | 0.35 | 0.37 | 0.50 | 0.39 | 0.57 | 0.48 | 0.45 | 0.47 | 0.61 | -5.40% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/02/24 | 26/02/24 | 26/02/24 | 27/02/23 | 25/02/22 | 25/02/21 | 27/02/20 | 28/02/19 | 27/02/18 | 28/02/17 | 26/02/16 | 26/02/15 | - | |
| Price | 0.82 | 0.82 | 0.82 | 0.69 | 0.785 | 0.945 | 0.59 | 1.35 | 1.32 | 1.18 | 1.00 | 1.56 | - | |
| P/RPS | 0.36 | 0.36 | 0.36 | 0.27 | 0.32 | 0.47 | 0.37 | 1.25 | 1.82 | 4.07 | 5.86 | 8.88 | -29.94% | |
| P/EPS | 50.52 | 50.52 | 50.52 | 5.03 | 7.51 | 14.58 | 11.21 | -3.53 | 11.63 | 6.02 | 9.02 | 6.74 | 25.06% | |
| EY | 1.98 | 1.98 | 1.98 | 19.89 | 13.32 | 6.86 | 8.92 | -28.34 | 8.60 | 16.60 | 11.09 | 14.85 | -20.04% | |
| DY | 4.27 | 4.27 | 4.27 | 13.04 | 5.73 | 0.00 | 62.46 | 3.15 | 3.22 | 1.69 | 4.00 | 2.56 | 5.84% | |
| P/NAPS | 0.41 | 0.41 | 0.41 | 0.35 | 0.41 | 0.51 | 0.33 | 0.64 | 0.48 | 0.44 | 0.40 | 0.65 | -4.98% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
11 people like this. Showing 50 of 18,012 comments
@ TheContrarian
Thx for the information.
Btw I have headache to follow several posts.
Can anyone suggest a good price to sell KPS especially after the special dividend?
2 months ago
When market sentiment is bullish I normally aim for a minimum gain of 30%.
2 months ago
As long as you’re invested in the stock market, nothing to shout about your win or great escape. It’s a place that will teach you be humble.
1 month ago
Nothing good about KPS, I buy in case suddenly they announce to take it private.
1 month ago
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3428174
_________________________
As expected Plaza KPS is Sold----RM46mil ( sold to KPS's Mother---Selangor Gov )
Why raise so much Cash in Hand---I think KPS has locked in a "Big Selangor Project "
1 month ago
EGM approved Sale of KingCoil---proposed 4.5sen Dividend---This 4Q proposed 1 sen Dividend---
Come Sale of Plaza KPS 45mil ( egm soon ) Dividend ???---Bumper Dividend for 1st half of 2024.
2nd Half will see Electronic Cycle on Up-trend ( Toyoplas will return with Big Revenue ) Minus Depreciation
from KingCoil and Plaza KPS---Nett profit will increase
1 month ago
Government and politicians are one giant S that'll never save you from your problems.
1 month ago
special dividend should comes from KPS Plaza Sale ( about 8.5 cents / shares ) DonT know whether
Management will Give any Dividend Out ?
1 month ago
Good
After 4.5 sen dividend from king koil sale will come
Sale of Cenbond
This one sells cement backs is also non core
Give a better dividend than king koil
Say 6 sen?
And then sell more and give even more like Pelikan
After that Kps can fly like Pelikan
1 month ago
Cenbond controls major market of cement bags
It has been profitable
Sure can find buyers
1 month ago
Yes correct
Just unlocking by sale of King Koil has turned Kps into a Net Cash company
Assets are cash in solidification.
And Kps still got lots of non core assets to liquidate for cash to give out special dividends like Pelikan. Management has given guidance to sell non core assets for cash.
This single move will now see patient investors rewarded
1 month ago
4.5 sen Special dividend
1 sen normal dividend
Total dividend is 5.5 sen
This is just the appetizer.
More will come
1 month ago
KPS Plaza is a Done deal bcos it is selling back to PKNS ( Selangor Gov Developer )----46mil will give around
8 sents per share ---Have to wait for announcement ( very soon )
1 month ago
Proceeds from disposal of KPS Plaza to repay bank loan, there's no special dividend.
1 month ago
I donT know whether there are Any Loan balance. Plaza KPS comes with PKNS. PKNS later taken private from
KPS but Plaza KPS remains in KPS portfolio. Some Remisier said. I think wait for announcement to find out
1 month ago
@SinGor, already announced that out of RM46 million gross proceeds, RM36 million will be used to repay borrowings.
1 month ago
If Hotel and Highway Biz is Not KPS core than next in Line for Sale is 40% stake in NGC energy ( distributing
Shell LPG ) ----Rough estimate beside "not release info " RM275mil
4 weeks ago
https://focusmalaysia.my/in-historic-first-saudi-arabia-to-enter-miss-universe-2024-pageant/
malaysia = afganistan 2.0
Saudi has moved forward but malaysia gostan!
4 weeks ago
On behalf of the Board, RHB Investment Bank wishes to announce that the Proposed Divestment has been completed today in accordance with the terms and conditions of the SSA for a cash consideration of USD57,463,605.00.
This announcement is dated 20 March 2024.
_____________________________________________________
KingCoil SOLD date is 20 March 2024-----So 1Q24 will record KingCoil sale ( about RM 100mil ++ Cash profit )
""Not small profit""" ---Given 1Q24 Core Biz has improved----
2 weeks ago
Lazy to give a complete "estimate" Nett profit for 1Q24 bcos it is not due in 50days---Might push price beyond
RM1 if market is Hot ( profit from KingCoil is Huge )
2 weeks ago
The gain on disposal of 50% KingCoil amount to RM117 million or 22 sen per share. KPS still holds 10% KingCoil.
2 weeks ago
Post a Comment
Featured Posts
New Update. Discover investment communities that resonate with your ideas
One App To Trade Malaysia & US Stock With 0* Commission
MQ Trading Signals
Time
Signal
Duration
Type
2024-04-26 16:40:00
EMA 5
10 Mins
SELL
2024-04-26 16:40:00
EMA 5
5 Mins
SELL
2024-04-26 16:35:00
EMA 5
5 Mins
BUY
2024-04-26 16:30:00
EMA 5
30 Mins
SELL
2024-04-26 16:20:00
EMA 5
5 Mins
SELL
Apps
Top Articles
1
Good Articles to Share
Malaysia in Talks With Tycoons on Casino to Revive $100 Billion Forest City
2
3
5
RHB Investment Research Reports
6
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
hhhiii123
Good good dividend coming, hehe
2 months ago