KUMPULAN PERANGSANG SELANGOR
KLSE (MYR): KPS (5843)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.66
Today's Change
-0.01 (1.49%)
Day's Change
0.66 - 0.68
Trading Volume
78,800
Financial
Market Cap
355 Million
NOSH
537 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
27-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
27-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-81.75% | 115.78%
Revenue | NP to SH
1,194,881.000 | 61,918.000
RPS | P/RPS
222.35 Cent | 0.30
EPS | P/E | EY
11.52 Cent | 5.73 | 17.46%
DPS | DY | Payout %
6.50 Cent | 9.85% | 56.41%
NAPS | P/NAPS
2.03 | 0.33
QoQ | YoY
8.31% | -4.59%
NP Margin | ROE
5.86% | 5.68%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
23-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
23-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,228,509.000 | 8,722.000
RPS | P/RPS
228.61 Cent | 0.29
EPS | P/E | EY
1.60 Cent | 40.66 | 2.46%
DPS | DY | Payout %
3.50 Cent | 5.30% | 215.64%
NAPS | P/NAPS
1.98 | 0.33
YoY
-88.17%
NP Margin | ROE
1.57% | 0.82%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
1,085,710.000 | 114,654.000
RPS | P/RPS
202.04 Cent | 0.33
EPS | P/E | EY
21.40 Cent | 3.09 | 32.33%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-40.87% | 1287.73%
NP Margin | ROE
11.13% | 10.51%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,085,710 | 1,194,881 | 1,228,509 | 1,359,536 | 1,328,148 | 1,076,794 | 867,485 | 582,113 | 362,024 | 144,498 | 85,100 | 87,699 | 34.05% | |
| PBT | 149,904 | 99,003 | 42,069 | 118,058 | 87,625 | 57,718 | 53,884 | -179,686 | 68,227 | 113,023 | 50,766 | 125,431 | -11.42% | |
| Tax | -29,012 | -28,990 | -22,797 | -31,645 | -24,619 | -16,858 | -23,295 | -17,118 | -7,043 | -11,163 | 8,171 | -7,781 | 12.67% | |
| NP | 120,892 | 70,013 | 19,272 | 86,413 | 63,006 | 40,860 | 30,589 | -196,804 | 61,184 | 101,860 | 58,937 | 117,650 | -18.19% | |
| - | ||||||||||||||
| NP to SH | 114,654 | 61,918 | 8,722 | 73,737 | 56,193 | 34,831 | 28,281 | -205,623 | 56,659 | 97,766 | 55,327 | 115,567 | -24.94% | |
| - | ||||||||||||||
| Tax Rate | 19.35% | 29.28% | 54.19% | 26.80% | 28.10% | 29.21% | 43.23% | - | 10.32% | 9.88% | -16.10% | 6.20% | - | |
| Total Cost | 964,818 | 1,124,868 | 1,209,237 | 1,273,123 | 1,265,142 | 1,035,934 | 836,896 | 778,917 | 300,840 | 42,638 | 26,163 | -29,951 | - | |
| - | ||||||||||||||
| Net Worth | 1,090,891 | 1,090,891 | 1,064,022 | 1,064,022 | 1,037,153 | 994,162 | 956,545 | 1,133,882 | 1,362,280 | 1,327,350 | 1,237,529 | 1,202,599 | -1.35% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,090,891 | 1,090,891 | 1,064,022 | 1,064,022 | 1,037,153 | 994,162 | 956,545 | 1,133,882 | 1,362,280 | 1,327,350 | 1,237,529 | 1,202,599 | -1.35% | |
| NOSH | 537,385 | 537,385 | 537,385 | 537,385 | 537,385 | 537,385 | 537,385 | 537,385 | 499,004 | 499,004 | 499,004 | 499,004 | 0.82% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 11.13% | 5.86% | 1.57% | 6.36% | 4.74% | 3.79% | 3.53% | -33.81% | 16.90% | 70.49% | 69.26% | 134.15% | - | |
| ROE | 10.51% | 5.68% | 0.82% | 6.93% | 5.42% | 3.50% | 2.96% | -18.13% | 4.16% | 7.37% | 4.47% | 9.61% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 202.04 | 222.35 | 228.61 | 252.99 | 247.15 | 200.38 | 161.43 | 108.32 | 72.55 | 28.96 | 17.05 | 17.57 | 32.96% | |
| EPS | 21.40 | 11.52 | 1.60 | 13.70 | 10.50 | 6.50 | 5.30 | -38.30 | 11.40 | 19.60 | 11.10 | 23.10 | -25.65% | |
| DPS | 11.00 | 6.50 | 3.50 | 9.00 | 4.50 | 0.00 | 36.85 | 4.25 | 4.25 | 2.00 | 4.00 | 4.00 | -1.47% | |
| NAPS | 2.03 | 2.03 | 1.98 | 1.98 | 1.93 | 1.85 | 1.78 | 2.11 | 2.73 | 2.66 | 2.48 | 2.41 | -2.15% | |
| Adjusted Per Share Value based on latest NOSH - 537,385 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 202.04 | 222.35 | 228.61 | 252.99 | 247.15 | 200.38 | 161.43 | 108.32 | 67.37 | 26.89 | 15.84 | 16.32 | 34.05% | |
| EPS | 21.40 | 11.52 | 1.60 | 13.70 | 10.50 | 6.50 | 5.30 | -38.30 | 10.54 | 18.19 | 10.30 | 21.51 | -25.06% | |
| DPS | 11.00 | 6.50 | 3.50 | 9.00 | 4.50 | 0.00 | 36.85 | 4.25 | 3.95 | 1.86 | 3.71 | 3.71 | -0.64% | |
| NAPS | 2.03 | 2.03 | 1.98 | 1.98 | 1.93 | 1.85 | 1.78 | 2.11 | 2.535 | 2.47 | 2.3029 | 2.2379 | -1.35% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.77 | 0.77 | 0.725 | 0.695 | 0.72 | 0.92 | 0.70 | 1.21 | 1.30 | 1.20 | 1.16 | 1.46 | - | |
| P/RPS | 0.38 | 0.35 | 0.32 | 0.27 | 0.29 | 0.46 | 0.43 | 1.12 | 1.79 | 4.14 | 6.80 | 8.31 | -30.34% | |
| P/EPS | 3.61 | 6.68 | 44.67 | 5.07 | 6.89 | 14.19 | 13.30 | -3.16 | 11.45 | 6.12 | 10.46 | 6.30 | 24.29% | |
| EY | 27.71 | 14.96 | 2.24 | 19.74 | 14.52 | 7.05 | 7.52 | -31.62 | 8.73 | 16.33 | 9.56 | 15.86 | -19.53% | |
| DY | 14.29 | 8.44 | 4.83 | 12.95 | 6.25 | 0.00 | 52.64 | 3.51 | 3.27 | 1.67 | 3.45 | 2.74 | 6.49% | |
| P/NAPS | 0.38 | 0.38 | 0.37 | 0.35 | 0.37 | 0.50 | 0.39 | 0.57 | 0.48 | 0.45 | 0.47 | 0.61 | -5.40% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/08/24 | 27/08/24 | 26/02/24 | 27/02/23 | 25/02/22 | 25/02/21 | 27/02/20 | 28/02/19 | 27/02/18 | 28/02/17 | 26/02/16 | 26/02/15 | - | |
| Price | 0.705 | 0.705 | 0.82 | 0.69 | 0.785 | 0.945 | 0.59 | 1.35 | 1.32 | 1.18 | 1.00 | 1.56 | - | |
| P/RPS | 0.35 | 0.32 | 0.36 | 0.27 | 0.32 | 0.47 | 0.37 | 1.25 | 1.82 | 4.07 | 5.86 | 8.88 | -29.94% | |
| P/EPS | 3.30 | 6.12 | 50.52 | 5.03 | 7.51 | 14.58 | 11.21 | -3.53 | 11.63 | 6.02 | 9.02 | 6.74 | 25.06% | |
| EY | 30.26 | 16.34 | 1.98 | 19.89 | 13.32 | 6.86 | 8.92 | -28.34 | 8.60 | 16.60 | 11.09 | 14.85 | -20.04% | |
| DY | 15.60 | 9.22 | 4.27 | 13.04 | 5.73 | 0.00 | 62.46 | 3.15 | 3.22 | 1.69 | 4.00 | 2.56 | 5.84% | |
| P/NAPS | 0.35 | 0.35 | 0.41 | 0.35 | 0.41 | 0.51 | 0.33 | 0.64 | 0.48 | 0.44 | 0.40 | 0.65 | -4.98% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
11 people like this. Showing 50 of 18,053 comments
They have alot cash and can utilise them for some acquisition or venture into new biz.
2024-06-13 22:01
Give you a LOL 😂
speakup
Kps make King Koil mattress for Data Centre workers
1 day ago
2024-06-20 17:18
It turns out that bad news for the economy may actually be bad news for the stock market
2024-08-02 20:25
https://www.edgeprop.my/content/1910121/maybank-ib-proposed-carey-island-port-city-development-benefit-sd-guthrie-land-estimated-be-worth-rm71b
_____________________________________
Rather interesting. PKNS is representing Selangor Gov---PKNS also holding 6--7% of KPS shares. As a matter
of fact KPS & Co has doing infrastructure works in Pulau Indah in 2016--2019 which is beside Carey Island...
200Bil Carey Island Container Port has been "Talking" during Umno times but never take Off...
If KPS wants to go Big on infrastruture , management has to JV with Big Name like IJM
2024-08-12 16:00
KPS-HCM is a very small infrastructure Co ( 200-300mil GDV) But Selangor Gov can give "massive support"
2024-08-12 16:10
Confirmed Toyo & CPI turned around ( a bit yoyo netprofit bcos recording KingCoil sale in 1Q24 ) However
3Q24 has Plaza KPS sale ( 46mil ) Can expect continue up-tick in water Chemical Sales plus Toyo & Co---
expect net profit in 3Q24 in a range 70mil----I think water Chemical requirement by Air Selangor will
be 5X more 2024 bcos another 17 Data Center in Selangor are expected to be launched in 2025 ( Rasau Dam
will be Fully utilised in 2026-2027 )-----From what i heard, Air Selangor need another 3 Dam in 10years time
even 2 new dam in Rasau running in Full Capacity ( bcos of population increment--new jobs in Selangor )
2 months ago
This article first appeared in The Edge Malaysia Weekly on November 16, 2020 - November 22, 2020
SELANGOR state-controlled Kumpulan Perangsang Selangor Bhd (KPS) could be privatised in the near term, two separate sources who are familiar with the matter tell The Edge.
One source adds that Darul Ehsan Investment Group Bhd, KPS’ 57.88% shareholder, has appointed CIMB Investment Bank Bhd to handle the corporate exercise.
2 months ago
“There is no point in keeping it (KPS) listed. The company’s stock has underperformed for the longest time,” he explains.
The other source says he had heard that KPS’ privatisation was in the pipeline but did not know if CIMB had been given the mandate to handle the corporate exercise.
Market observers are not surprised that the exercise was being contemplated as KPS’ stock has long been undervalued.
2 months ago
kps is just like fgv & insas, long rumoured to be privatised but never materialize.
2 months ago
I donT know how KPS is going address Cenbond shares to investor---Cenbond was bought at 1.73....When
Cenbond is not listed, asset must be disburse at face Value back to investor---Am i going to get 1.73 for
Cenbond share if KPS gets delisted????
2 months ago
When mphbcap was rm1, speakup masuk. Then privatize 1.70
Now speakup masuk 70¢ wait privatized
2 months ago
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3478776
_____________________________
Dissolving KPS-HCM, I like this move. KPS now can JV with much Big Property Co to take Mega project with
PKNS and Selangor Gov backing----Port Pulau Carey ( 200billion )
2 months ago
https://theedgemalaysia.com/node/725303
Confirmed 3rd Malaysia Port Carey Island----PKNS TaiKo ( KPS restructuring Construction Entity to capitalise )
2 months ago
KPS...Bought//Added...@0.69...DY/BY/Privatisation!?
Cash Value/NCAV/NTA: @0.49/0.65/2.03.
Less floating shares n volatility!?
DY/BY/...Portfolio...<@0.65...is Undervalued...🤞🤓
3 weeks ago
1 month ago
I guess we'll have to wait until next month, a few days before the company releases its q3 result
1 month ago
massively undervalued! yet Selangor govt dun want to privatise cheap now at 1.20
2 weeks ago
Qr results will be Good bcos Ge-Shan results ( similar to KPS core ) raise 57%----
1 week ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
2
4
save malaysia!
Visa-free travel to China extended for Malaysians to 30 days
5
6
7
BFM Podcast
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Bullish
Come on. You can do it.
2024-06-11 11:55