BOX-PAK (MALAYSIA) BHD

KLSE (MYR): BOXPAK (6297)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.22

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 744,472 681,820 678,221 650,860 647,469 627,363 552,752 500,712 451,744 352,808 300,137 264,333 11.03%
PBT 4,860 -127,514 -124,106 15,704 -8,284 -13,412 -15,492 530 11,697 10,552 14,091 22,343 -
Tax -2,356 -1,594 -1,957 -3,756 -2,223 -1,470 138 -1,383 -1,942 -2,700 -2,159 -3,365 -5.84%
NP 2,504 -129,108 -126,063 11,948 -10,507 -14,882 -15,354 -853 9,755 7,852 11,932 18,978 -
-
NP to SH 2,504 -129,108 -126,063 11,948 -10,507 -14,882 -15,354 -853 9,755 7,852 11,932 18,978 -
-
Tax Rate 48.48% - - 23.92% - - - 260.94% 16.60% 25.59% 15.32% 15.06% -
Total Cost 741,968 810,928 804,284 638,912 657,976 642,245 568,106 501,565 441,989 344,956 288,205 245,355 14.09%
-
Net Worth 126,049 126,049 128,450 243,695 236,492 249,697 264,101 181,586 177,090 150,076 141,647 130,268 -0.15%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - - - - 4,501 6,003 -
Div Payout % - - - - - - - - - - 37.73% 31.63% -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 126,049 126,049 128,450 243,695 236,492 249,697 264,101 181,586 177,090 150,076 141,647 130,268 -0.15%
NOSH 120,047 120,047 120,047 120,047 120,047 120,047 120,046 59,929 60,030 60,030 60,020 60,031 7.99%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.34% -18.94% -18.59% 1.84% -1.62% -2.37% -2.78% -0.17% 2.16% 2.23% 3.98% 7.18% -
ROE 1.99% -102.43% -98.14% 4.90% -4.44% -5.96% -5.81% -0.47% 5.51% 5.23% 8.42% 14.57% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 620.15 567.96 564.96 542.17 539.35 522.60 460.45 835.50 752.52 587.71 500.06 440.32 2.80%
EPS 2.08 -107.55 -105.01 9.95 -8.75 -12.40 -12.79 -1.42 16.25 13.08 19.88 31.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.50 10.00 -
NAPS 1.05 1.05 1.07 2.03 1.97 2.08 2.20 3.03 2.95 2.50 2.36 2.17 -7.55%
Adjusted Per Share Value based on latest NOSH - 120,047
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 620.15 567.96 564.96 542.17 539.35 522.60 460.45 417.10 376.31 293.89 250.02 220.19 11.03%
EPS 2.08 -107.55 -105.01 9.95 -8.75 -12.40 -12.79 -0.71 8.13 6.54 9.94 15.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.75 5.00 -
NAPS 1.05 1.05 1.07 2.03 1.97 2.08 2.20 1.5126 1.4752 1.2501 1.1799 1.0851 -0.15%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/03/22 31/03/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.20 1.20 1.27 1.34 1.16 1.00 1.25 2.10 2.84 2.10 2.25 2.12 -
P/RPS 0.19 0.21 0.22 0.25 0.22 0.19 0.27 0.25 0.38 0.36 0.45 0.48 -8.29%
P/EPS 57.53 -1.12 -1.21 13.46 -13.25 -8.07 -9.77 -147.54 17.48 16.06 11.32 6.71 -
EY 1.74 -89.62 -82.69 7.43 -7.55 -12.40 -10.23 -0.68 5.72 6.23 8.84 14.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.33 4.72 -
P/NAPS 1.14 1.14 1.19 0.66 0.59 0.48 0.57 0.69 0.96 0.84 0.95 0.98 2.17%
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 25/05/22 25/05/22 23/02/22 24/02/21 26/02/20 20/02/19 21/02/18 22/02/17 22/02/16 24/02/15 18/02/14 18/02/13 -
Price 1.01 1.01 1.20 1.50 1.15 1.34 1.22 1.93 2.84 2.30 2.33 2.06 -
P/RPS 0.16 0.18 0.21 0.28 0.21 0.26 0.26 0.23 0.38 0.39 0.47 0.47 -8.55%
P/EPS 48.42 -0.94 -1.14 15.07 -13.14 -10.81 -9.54 -135.60 17.48 17.58 11.72 6.52 -
EY 2.07 -106.48 -87.51 6.64 -7.61 -9.25 -10.48 -0.74 5.72 5.69 8.53 15.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.22 4.85 -
P/NAPS 0.96 0.96 1.12 0.74 0.58 0.64 0.55 0.64 0.96 0.92 0.99 0.95 1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 50 of 119 comments

WB8888

Time to collect KYM. KYM going to report earning this months. Foreseen Carton Box business is making money like Furniture & Glove stock

2020-12-01 11:57

WB8888

Well perform Carton Box Trend. PPHB & KYM take the lead.

2020-12-02 11:09

WB8888

90% Carton Box counter closed green today (except Muda). Muda - keep strong and move together like glove counter.. Thanks for all carton box investor

2020-12-02 17:21

WB8888

Hi Carton Box Counter. PPHB/ Master/ KYM/ Boxpack/ Tomypack/ Muda/ Orna. R We ready for show time? Cheer to all

2020-12-03 08:56

WB8888

KYM is only company yet to report earning among all Carton Box counter. Can't wait to see KYM earning report soon. Uptrend till report out and continue to fly if best earning.

2020-12-03 11:54

WB8888

Hi Carton Box Counter. PPHB/ Master/ KYM/ Boxpack/ Muda/ Orna. R We ready today? Continue our uptrend good close today. Cheer to all

2020-12-04 08:38

WB8888

Good Morning Carton Box Counter. PPHB/ Master/ KYM/ Boxpack/ Muda/ Orna. R We ready today? Continue our uptrend with good close today. Cheer to all

2020-12-07 07:54

WB8888

Good Morning Carton Box Counter - PPHB/ Master/ KYM/ Boxpack/ Muda/ Orna. Continue our uptrend and close green today. Cheer to All

2020-12-08 07:44

WB8888

Post removed.Why?

2020-12-09 07:39

WB8888

Good Morning Carton Box Counter - PPHB/ KYM/ Master/ Boxpack/ Muda/ Orna. Stay Strong and Continue our uptrend with close green today. Cheer to All

2020-12-10 07:41

WB8888

Good Morning Carton Box Counter - Are we ready KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Stay Strong and Continue our uptrend. Cheer to All

2020-12-11 07:42

WB8888

Good Morning Carton Box Counter - Are we ready KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Stay Strong and Continue our uptrend. Cheer to All

2020-12-14 07:42

WB8888

Good Morning Carton Box Counter - KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Stay Strong and Continue our uptrend with close green today. Cheer to All

2020-12-15 07:42

WB8888

Post removed.Why?

2020-12-16 07:43

WB8888

Post removed.Why?

2020-12-17 07:41

WB8888

Post removed.Why?

2020-12-18 07:40

WB8888

Post removed.Why?

2020-12-23 10:28

WB8888

Post removed.Why?

2020-12-24 08:12

WB8888

According to world news, China paper box Average selling price continued uptrend. This news and trend could benefitted all carton box counter including KYM (which all business related to paper packaging. Collect and Keep KYM share before flying

2021-01-04 09:27

WB8888

Post removed.Why?

2021-01-12 08:04

WB8888

All Carton Box all strong - KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Cheer to All

2021-01-13 16:19

WB8888

Post removed.Why?

2021-01-15 08:08

WB8888

Well done All Carton Box - KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. May another exciting day for all carton box counter tomorrow? Cheer to All.....

2021-01-19 17:01

WB8888

Will KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna make another exciting day for all carton box counter? Cheer to All.....

2021-01-21 09:22

WB8888

Good Morning KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Is time make another exciting day for all carton box counter? Cheer to All.....

2021-01-27 08:01

WB8888

Well done carton box - KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Is another exciting day waiting for all carton box counter? Cheer to All.....

2021-01-28 00:13

WB8888

Good Morning Carton Box Player. KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Is time make another exciting day? Cheer to All....

2021-02-03 00:05

WB8888

Post removed.Why?

2021-02-05 08:03

WB8888

Many counter under perform of share price like KYM has been hitting limit up after reporting improve earning like KYM...(Today - Mentiga & SKB). When turn of KYM since KYM making profit and improve earning on past 2 earning report.....Are waiting and collect is best choice........
05/02/2021 7:37 PM

2021-02-05 19:39

WB8888

KYM is the best perform counter among carton box player as now. All other Carton box counter - we move all together.

2021-02-08 12:04

WB8888

KYM high volume today. This is something unusual. somebody collect most of share at 0.355...time to alert before flying to sky. Seem will not far away......

2021-02-08 17:01

WB8888

KYM director came out loading up KYM share........

2021-02-11 00:48

WB8888

Today is good day for All Carton Box - KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Cheer to All

2021-02-16 14:45

WB8888

Time to clear the road block....

2021-02-16 14:50

WB8888

Post removed.Why?

2021-02-17 07:49

WB8888

Another round of Share buy back from KYM director....Alert!!!!.....It is something good to be happened to KYM.....

2021-02-18 17:42

WB8888

Post removed.Why?

2021-02-23 10:45

WB8888

Post removed.Why?

2021-02-23 18:17

WB8888

Post removed.Why?

2021-02-25 07:50

WB8888

Another perfect earning from Carton Box player (Orna & Muda). Cheer to all carton box player which make perfect earning...Continue uptrend like Ex-Glove stock on Y2020....

2021-02-25 19:02

WB8888

Hi Good Morning all Carton Box Counter. Is chance for action today. DJI future index is up this morning. Cheer to all Carton Box counter - KYM/ PPHB/ Master/ Muda/ Orna/ Boxpack.....

2021-03-01 08:23

WB8888

Hi Good Morning all Carton Box Counter. - KYM/ PPHB/ Master/ Muda/ Orna/ Boxpack....Cheer to all Carton Box counter

2021-03-02 07:53

WB8888

Another great earning from Carton Box player (Master). Cheer to all carton box player which make perfect earning....Foreseen end of carton ASP still far to end. We Wait and collect carton box counter....

2021-03-05 17:29

WB8888

Good Morning all carton box player...May this week onward is our trend after understress last week. Stay strong & continue ours trend....Cheer to all (Master/ KYM/ PPHB/ Muda/ Orna/ Boxpack)

2021-03-08 01:46

WB8888

Post removed.Why?

2021-03-10 07:59

lionhead

ORNA is underrated
9.04 sen EPS in 4Q20 means FY21 easily can make 9.04 * 4 = 36.16 sen EPS round up to 36.16 sen EPS. This is not aggressive because PAPER PULP price still increasing trend.

6 x PE on FY21 EPS of 36.16 sen = 6 * 36.16 = RM 2.17

2021-04-17 16:00

BigZakar

boxpak is the last limit up stock................buy as much as u can!!!!!!!!!!

2021-07-16 15:49

nuke

Huge loss.

2022-02-24 10:12

The_JQuestion

what happen can rugi so much?!

2022-02-24 13:03

treasurehunt

Impairment of PPE and inventory in its Myanmar operation.

2022-02-24 13:12

Post a Comment