JERNEH ASIA BHD

KLSE (MYR): JERNEH (6394)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.44

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 146,009 120,920 39,835 40,962 224,594 216,558 220,160 195,270 182,978 165,753 135,679 232,513 -17.79%
PBT 18,558 -279 -862 -3,149 9,721 45,414 29,542 27,024 33,922 34,940 37,159 35,166 -
Tax -5,218 247,622 289,511 40,106 -9,765 -18,211 -13,880 -7,267 -12,951 -11,529 -12,183 -14,229 -
NP 13,340 247,343 288,649 36,957 -44 27,203 15,662 19,757 20,971 23,411 24,976 20,937 33.82%
-
NP to SH 13,340 245,158 278,942 29,180 -3,190 19,083 10,918 15,104 20,971 23,411 24,976 20,937 33.31%
-
Tax Rate 28.12% - - - 100.45% 40.10% 46.98% 26.89% 38.18% 33.00% 32.79% 40.46% -
Total Cost 132,669 -126,423 -248,814 4,005 224,638 189,355 204,498 175,513 162,007 142,342 110,703 211,576 -
-
Net Worth 385,558 385,689 709,605 435,484 409,187 343,483 293,496 284,840 273,567 252,878 232,844 207,605 14.62%
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - 146 - 54 - 7,402 5,455 5,435 20,890 - - 8,304 -
Div Payout % - 0.06% - 0.19% - 38.79% 49.97% 35.99% 99.62% - - 39.66% -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 385,558 385,689 709,605 435,484 409,187 343,483 293,496 284,840 273,567 252,878 232,844 207,605 14.62%
NOSH 244,024 244,107 181,484 180,698 181,056 148,053 109,106 108,717 108,129 105,366 104,414 103,802 6.40%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 9.14% 204.55% 724.61% 90.22% -0.02% 12.56% 7.11% 10.12% 11.46% 14.12% 18.41% 9.00% -
ROE 3.46% 63.56% 39.31% 6.70% -0.78% 5.56% 3.72% 5.30% 7.67% 9.26% 10.73% 10.09% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 59.83 49.54 21.95 22.67 124.05 146.27 201.78 179.61 169.22 157.31 129.94 224.00 -22.73%
EPS 5.47 100.43 153.70 16.15 -1.77 12.89 14.35 13.84 19.40 22.25 23.92 20.17 25.29%
DPS 0.00 0.06 0.00 0.03 0.00 5.00 5.00 5.00 19.32 0.00 0.00 8.00 -
NAPS 1.58 1.58 3.91 2.41 2.26 2.32 2.69 2.62 2.53 2.40 2.23 2.00 7.72%
Adjusted Per Share Value based on latest NOSH - 244,024
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 59.81 49.54 16.32 16.78 92.01 88.71 90.19 79.99 74.96 67.90 55.58 95.25 -17.79%
EPS 5.46 100.43 114.27 11.95 -1.31 7.82 4.47 6.19 8.59 9.59 10.23 8.58 33.30%
DPS 0.00 0.06 0.00 0.02 0.00 3.03 2.23 2.23 8.56 0.00 0.00 3.40 -
NAPS 1.5795 1.58 2.9069 1.784 1.6763 1.4071 1.2023 1.1669 1.1207 1.0359 0.9539 0.8505 14.62%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/09/11 30/09/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - -
Price 1.28 1.28 2.95 1.96 1.03 1.59 2.04 2.08 2.45 2.34 0.00 0.00 -
P/RPS 2.14 2.58 13.44 8.65 0.83 1.09 1.01 1.16 1.45 1.49 0.00 0.00 -
P/EPS 23.41 1.27 1.92 12.14 -58.46 12.34 20.39 14.97 12.63 10.53 0.00 0.00 -
EY 4.27 78.46 52.10 8.24 -1.71 8.11 4.91 6.68 7.92 9.50 0.00 0.00 -
DY 0.00 0.05 0.00 0.02 0.00 3.14 2.45 2.40 7.89 0.00 0.00 0.00 -
P/NAPS 0.81 0.81 0.75 0.81 0.46 0.69 0.76 0.79 0.97 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 21/11/11 21/11/11 28/02/11 25/02/10 26/02/09 28/02/08 28/02/07 22/02/06 25/02/05 27/02/04 26/02/03 26/02/02 -
Price 1.43 1.43 3.07 2.14 0.94 1.56 2.26 2.07 2.31 2.50 1.99 0.00 -
P/RPS 2.39 2.89 13.99 9.44 0.76 1.07 1.12 1.15 1.37 1.59 1.53 0.00 -
P/EPS 26.16 1.42 2.00 13.25 -53.35 12.10 22.58 14.90 11.91 11.25 8.32 0.00 -
EY 3.82 70.23 50.07 7.55 -1.87 8.26 4.43 6.71 8.40 8.89 12.02 0.00 -
DY 0.00 0.04 0.00 0.01 0.00 3.21 2.21 2.42 8.36 0.00 0.00 0.00 -
P/NAPS 0.91 0.91 0.79 0.89 0.42 0.67 0.84 0.79 0.91 1.04 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment