KLSE (MYR): WOODLAN (7025)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.695
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
28 Million
NOSH
40 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
27-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-230.36% | 12.22%
Revenue | NP to SH
12,902.000 | -1,530.000
RPS | P/RPS
32.25 Cent | 2.15
EPS | P/E | EY
-3.82 Cent | -18.17 | -5.50%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.77 | 0.90
QoQ | YoY
6.31% | 47.35%
NP Margin | ROE
-11.86% | -4.97%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
29-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
29-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
12,902.000 | -1,530.000
RPS | P/RPS
32.25 Cent | 2.15
EPS | P/E | EY
-3.82 Cent | -18.17 | -5.50%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.77 | 0.90
YoY
47.35%
NP Margin | ROE
-11.86% | -4.97%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Revenue | NP to SH
12,902.000 | -1,530.000
RPS | P/RPS
32.25 Cent | 2.15
EPS | P/E | EY
-3.82 Cent | -18.17 | -5.50%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-45.25% | 47.35%
NP Margin | ROE
-11.86% | -4.97%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12,902 | 12,902 | 12,902 | 9,564 | 7,337 | 9,629 | 13,540 | 0 | 24,720 | 24,636 | 26,248 | 26,070 | -7.93% | |
PBT | -1,482 | -1,482 | -1,482 | -2,873 | 2,571 | -4,761 | -6,973 | 0 | 2,819 | 995 | 3,274 | 1,316 | - | |
Tax | -48 | -48 | -48 | -33 | -753 | -24 | 492 | 0 | -937 | -827 | -1,202 | -745 | -27.56% | |
NP | -1,530 | -1,530 | -1,530 | -2,906 | 1,818 | -4,785 | -6,481 | 0 | 1,882 | 168 | 2,072 | 571 | - | |
- | ||||||||||||||
NP to SH | -1,530 | -1,530 | -1,530 | -2,906 | 1,818 | -4,785 | -6,481 | 0 | 1,882 | 168 | 2,072 | 571 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | 29.29% | - | - | - | 33.24% | 83.12% | 36.71% | 56.61% | - | |
Total Cost | 14,432 | 14,432 | 14,432 | 12,470 | 5,519 | 14,414 | 20,021 | 0 | 22,838 | 24,468 | 24,176 | 25,499 | -6.47% | |
- | ||||||||||||||
Net Worth | 30,801 | 30,801 | 30,801 | 32,001 | 35,201 | 33,201 | 38,001 | 45,202 | 45,202 | 43,201 | 43,200 | 41,201 | -3.36% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 30,801 | 30,801 | 30,801 | 32,001 | 35,201 | 33,201 | 38,001 | 45,202 | 45,202 | 43,201 | 43,200 | 41,201 | -3.36% | |
NOSH | 40,002 | 40,002 | 40,002 | 40,002 | 40,002 | 40,002 | 40,002 | 40,002 | 40,002 | 40,001 | 40,001 | 40,001 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -11.86% | -11.86% | -11.86% | -30.38% | 24.78% | -49.69% | -47.87% | 0.00% | 7.61% | 0.68% | 7.89% | 2.19% | - | |
ROE | -4.97% | -4.97% | -4.97% | -9.08% | 5.16% | -14.41% | -17.05% | 0.00% | 4.16% | 0.39% | 4.80% | 1.39% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 32.25 | 32.25 | 32.25 | 23.91 | 18.34 | 24.07 | 33.85 | 0.00 | 61.80 | 61.59 | 65.62 | 65.17 | -7.93% | |
EPS | -3.82 | -3.82 | -3.82 | -7.26 | 4.54 | -11.96 | -16.20 | 0.00 | 4.70 | 0.42 | 5.18 | 1.43 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.77 | 0.77 | 0.77 | 0.80 | 0.88 | 0.83 | 0.95 | 1.13 | 1.13 | 1.08 | 1.08 | 1.03 | -3.36% |
Adjusted Per Share Value based on latest NOSH - 40,002 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 32.25 | 32.25 | 32.25 | 23.91 | 18.34 | 24.07 | 33.85 | 0.00 | 61.80 | 61.59 | 65.62 | 65.17 | -7.93% | |
EPS | -3.82 | -3.82 | -3.82 | -7.26 | 4.54 | -11.96 | -16.20 | 0.00 | 4.70 | 0.42 | 5.18 | 1.43 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.77 | 0.77 | 0.77 | 0.80 | 0.88 | 0.83 | 0.95 | 1.13 | 1.13 | 1.08 | 1.0799 | 1.03 | -3.36% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
Price | 0.775 | 0.775 | 0.775 | 0.78 | 0.74 | 0.675 | 0.44 | 0.745 | 0.675 | 0.535 | 0.585 | 0.49 | - | |
P/RPS | 2.40 | 2.40 | 2.40 | 3.26 | 4.03 | 2.80 | 1.30 | 0.00 | 1.09 | 0.87 | 0.89 | 0.75 | 14.65% | |
P/EPS | -20.26 | -20.26 | -20.26 | -10.74 | 16.28 | -5.64 | -2.72 | 0.00 | 14.35 | 127.38 | 11.29 | 34.33 | - | |
EY | -4.94 | -4.94 | -4.94 | -9.31 | 6.14 | -17.72 | -36.82 | 0.00 | 6.97 | 0.79 | 8.85 | 2.91 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.01 | 1.01 | 1.01 | 0.97 | 0.84 | 0.81 | 0.46 | 0.66 | 0.60 | 0.50 | 0.54 | 0.48 | 9.14% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/08/24 | 27/08/24 | 27/08/24 | 29/08/23 | 30/08/22 | 29/09/21 | 27/08/20 | - | 28/02/19 | 28/02/18 | 24/02/17 | 26/02/16 | - | |
Price | 0.75 | 0.75 | 0.75 | 0.71 | 0.73 | 0.755 | 0.43 | 0.00 | 0.685 | 0.58 | 0.63 | 0.45 | - | |
P/RPS | 2.33 | 2.33 | 2.33 | 2.97 | 3.98 | 3.14 | 1.27 | 0.00 | 1.11 | 0.94 | 0.96 | 0.69 | 15.38% | |
P/EPS | -19.61 | -19.61 | -19.61 | -9.77 | 16.06 | -6.31 | -2.65 | 0.00 | 14.56 | 138.10 | 12.16 | 31.52 | - | |
EY | -5.10 | -5.10 | -5.10 | -10.23 | 6.23 | -15.84 | -37.68 | 0.00 | 6.87 | 0.72 | 8.22 | 3.17 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.97 | 0.97 | 0.97 | 0.89 | 0.83 | 0.91 | 0.45 | 0.00 | 0.61 | 0.54 | 0.58 | 0.44 | 9.74% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
StartOfTheBull Chicken slaughtering is just a matter of time.
28/01/2022 11:36 AM
2022-01-28 17:01
shooting star pattern emerged...... going all the way down next Monday
Market brutality
2022-01-28 17:20
monday don`t know have chance to buy more,........v shape recovery,......kentut only,.....not yet berak,.......biasalah makan banyak,
2022-01-28 19:16
last 10 minute plunge,....... technical error only, ......harap maaf, big boss balik awal,.......
2022-01-28 21:49
monday bet,..............stay flat ,...or,..... v shape shoot up,................sure win game,...unlike to go down.......mali -mali ONG,.......pili -pala....pili-pala,.....HAPPY NEW YEAR
2022-01-30 12:18
happy new year,....GONG XI FA CHAI,........big shot not playing today,.......raya mali,......sudah balik sembayang
2022-01-31 10:30
if woodlan can up every day ,.......hari -hari can celebrate,.......hari-hari new year
2022-02-02 17:43
who got caught at penthouse? this counter is manipulated bigtime by sharks
you play fire gonna get burnt :P
2022-02-08 11:21
bulldog is just a small shark. This stock is under 100 million. Every experienced trader on i3 knows how bulldog operates. All of us need to go short Berjaya Asset and let him burn.
2022-02-08 11:25
if scientex takeover,.....can just convert existing factory to stretch film plastic factory ,........very profitable business
2022-02-12 14:48
If you are looking for companies dealing with wood-based products, Woodlan would not be my first choice. When I looked at its ROE over the past 10 years, it was not much better than Eksons (refer https://focusmalaysia.my/eksons-dont-be-mesmerised-by-the-cash-hoard/) which I consider a cash value trap. It did much worse than Taann.
2023-10-17 08:01
8899EL8899
buy more,.......1 mil. share to push it down
2022-01-28 16:58