CCK CONSOLIDATED HOLDINGS BHD

KLSE (MYR): CCK (7035)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.94

Today's Change

-0.04 (4.08%)

Day's Change

0.93 - 0.97

Trading Volume

2,592,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 994,934 994,934 994,934 878,000 691,471 657,421 659,740 623,165 609,259 553,125 509,051 451,282 9.17%
PBT 110,800 110,800 110,800 80,938 31,902 46,107 43,557 35,969 38,070 25,846 18,861 12,947 26.92%
Tax -26,102 -26,102 -26,102 -18,825 -7,114 -10,143 -9,896 -8,040 -9,242 -7,531 -4,976 -4,650 21.11%
NP 84,698 84,698 84,698 62,113 24,788 35,964 33,661 27,929 28,828 18,315 13,885 8,297 29.43%
-
NP to SH 84,585 84,585 84,585 62,113 24,788 35,964 33,622 27,898 28,798 18,296 13,869 8,280 29.44%
-
Tax Rate 23.56% 23.56% 23.56% 23.26% 22.30% 22.00% 22.72% 22.35% 24.28% 29.14% 26.38% 35.92% -
Total Cost 910,236 910,236 910,236 815,887 666,683 621,457 626,079 595,236 580,431 534,810 495,166 442,985 8.32%
-
Net Worth 428,730 428,730 428,730 361,696 315,359 300,822 276,004 264,254 255,110 235,287 217,431 162,635 11.36%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 428,730 428,730 428,730 361,696 315,359 300,822 276,004 264,254 255,110 235,287 217,431 162,635 11.36%
NOSH 630,718 630,718 630,718 630,718 630,718 630,718 630,718 630,718 315,359 315,359 155,307 167,664 15.84%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 8.51% 8.51% 8.51% 7.07% 3.58% 5.47% 5.10% 4.48% 4.73% 3.31% 2.73% 1.84% -
ROE 19.73% 19.73% 19.73% 17.17% 7.86% 11.96% 12.18% 10.56% 11.29% 7.78% 6.38% 5.09% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 160.12 160.12 160.12 140.79 109.63 104.90 105.17 99.04 193.45 176.31 327.77 269.16 -5.60%
EPS 13.61 13.61 13.61 9.96 3.96 5.74 5.34 4.43 9.18 5.83 8.93 5.33 10.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.69 0.58 0.50 0.48 0.44 0.42 0.81 0.75 1.40 0.97 -3.71%
Adjusted Per Share Value based on latest NOSH - 630,718
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 157.75 157.75 157.75 139.21 109.63 104.23 104.60 98.80 96.60 87.70 80.71 71.55 9.17%
EPS 13.41 13.41 13.41 9.85 3.93 5.70 5.33 4.42 4.57 2.90 2.20 1.31 29.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6797 0.6797 0.6797 0.5735 0.50 0.477 0.4376 0.419 0.4045 0.373 0.3447 0.2579 11.36%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.83 0.83 0.83 0.72 0.555 0.625 0.525 0.395 1.10 0.67 1.02 0.84 -
P/RPS 0.52 0.52 0.52 0.51 0.51 0.60 0.50 0.40 0.57 0.38 0.31 0.31 5.91%
P/EPS 6.10 6.10 6.10 7.23 14.12 10.89 9.79 8.91 12.03 11.49 11.42 17.01 -10.76%
EY 16.40 16.40 16.40 13.83 7.08 9.18 10.21 11.23 8.31 8.70 8.75 5.88 12.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.20 1.20 1.24 1.11 1.30 1.19 0.94 1.36 0.89 0.73 0.87 3.63%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/02/24 28/02/24 28/02/24 22/02/23 24/02/22 25/02/21 25/02/20 25/02/19 26/02/18 23/02/17 29/02/16 27/02/15 -
Price 0.94 0.94 0.94 0.755 0.56 0.59 0.505 0.645 1.26 0.66 1.15 0.90 -
P/RPS 0.59 0.59 0.59 0.54 0.51 0.56 0.48 0.65 0.65 0.37 0.35 0.33 6.66%
P/EPS 6.91 6.91 6.91 7.58 14.25 10.28 9.42 14.55 13.78 11.32 12.88 18.22 -10.20%
EY 14.48 14.48 14.48 13.19 7.02 9.73 10.61 6.87 7.26 8.84 7.77 5.49 11.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.36 1.36 1.30 1.12 1.23 1.15 1.54 1.56 0.88 0.82 0.93 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 3,603 comments

cchin

ooihk899, shark ko wants 22% in a day .... ๐Ÿคฃ๐Ÿคฃ๐Ÿคฃ

1 month ago

ooihk899

Then go to YNH, Rapid, SCIB....lo, can get limit up๐Ÿ˜†

1 month ago

emiteno

slowly up better than one day show

1 month ago

dompeilee

Yes agreed. There are many like CharlesT who look down on those who earn gradually, BUT can only afford chicken rice as a luxury because they contra due to lack of $...๐Ÿ˜†๐Ÿ˜†๐Ÿ˜†

1 month ago

katara

cck steady

4 weeks ago

emiteno

time to accumulate while it's low

4 weeks ago

ooihk899

Hopefully will above RM1 after QR out๐Ÿ˜„

1 week ago

emiteno

VERY STRONG DEF, WAIT NEXT WAVE SOON

1 week ago

cchin

Good dividend soon .....

5 days ago

fruitcake

tong tong chiang tong tong chiang...Never mind, peanut result also tong tong chiang tong tong chiang ๐Ÿ˜๐Ÿ˜

5 days ago

fruitcake

just clear everything @1 which is very unlikely.

5 days ago

emiteno

HAHA EVERYONE WANNA SELL AT RM1?
NEVER WANT MORE?

5 days ago

ooihk899

Base on price action, the QR should be good.
Why want to sell? 10 yrs growth rate is more than 10%

5 days ago

cchin

low trading volume ...... Next Monday break 1.00?

5 days ago

howardmark

Very undervalued fundamentally strong counter, hidden Gem of bursa. Buy !!! Tp 1.40.

4 days ago

katara

As long as pe still below 13, just keep this counter for long term ..
Only if pe goes above 13, then only may consider to release ..

3 days ago

fruitcake

tong tong chiang tong tong chiang. take mine @1

2 days ago

cchin

OMG .... so close to my prediction of 1.00 for today. But can it hold above 1.00 after tmr?

2 days ago

ooihk899

Whether can stay above RM 1.00 or not depends on QR.

2 days ago

fruitcake

big fish take advantage to ramp up price on everyone's expectation of a good QR. you will be surprised. think carefully again๐Ÿ˜

1 day ago

cchin

fruitcake, you are big fish or small fish?

1 day ago

fruitcake

ikan bilis

1 day ago

ooihk899

Maybe it's the implementation of 8% SST in 1st March๐Ÿ˜ช

1 day ago

fruitcake

does anyone still have high hope of a good QR? ๐Ÿคฃ๐Ÿคฃ

1 day ago

fruitcake

end of the day it's the good, the bad & the ugly

1 day ago

fruitcake

tong tong chiang tong tong chiang. seeing is believing

17 hours ago

ooihk899

Wow, pump n dump, hope QR is good else.........

16 hours ago

cchin

fruitcake, so what's next?

16 hours ago

fruitcake

@cchin, next? laughing to the bank lah๐Ÿค‘

16 hours ago

cchin

fruitcake, NJHL

16 hours ago

shareshark

fxxxx drop scrazy after LHI bad result

16 hours ago

fruitcake

@ shareshark LHI bad result? don't get what u meant

16 hours ago

cchin

CCK will post good QR. Don't worry

15 hours ago

fruitcake

@cchin, next I think i go pickup some UMC

15 hours ago

cchin

@fruitcake, ok hopefully can join you later

15 hours ago

fruitcake

QR late release, right up to last 2 days mean something?

15 hours ago

shareshark

@fruitcake LHI post 81.6M/183.3mil profit, 129.8% is other income.......understand this why

15 hours ago

shareshark

teoseng , Layhong all same..get subsidi fr gov..else....die

15 hours ago

fruitcake

so cck also c kiaw kiaw ๐Ÿƒ๐Ÿƒ

14 hours ago

fruitcake

smart move by big fish. p&d

14 hours ago

shareshark

mostly yes..c kaw kaw...

14 hours ago

fruitcake

can gamble a bit @0.94 0.945

14 hours ago

cchin

Wow ... good QR. Net profit for YR2023 about 85m. Undervalue stock

9 hours ago

TiffanixLVxHermes

QR slightly better after taking out other income 19mil
not bad but not very good

9 hours ago

kedsheong

Those who sold today will buy it back tomorrow at a gapped-up price. ๐Ÿ˜‚๐Ÿคฃ๐Ÿคฃ

8 hours ago

Papayashot

wonder what is the amount of subsidy given to CCK ? Why take out 19 mil? 19 mil = subsidy??

8 hours ago

ooihk899

Hopefully will declare a dividend of 4.5sen in April.๐Ÿ˜๐Ÿ˜†๐Ÿคฃ๐Ÿค‘๐Ÿ’ฒ๐Ÿ’ฐ

8 hours ago

ooihk899

I believe their Indonesia business will have a double digit growth
in the future since the economy is booming.

8 hours ago

cchin

at least 4sen dividend to be declared in April

7 hours ago

katara

best chicken+retail counter .. eps13 x pe13 = 169

5 hours ago

Post a Comment