CCK CONSOLIDATED HOLDINGS BHD

KLSE (MYR): CCK (7035)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.53

Today's Change

-0.02 (1.29%)

Day's Change

1.53 - 1.56

Trading Volume

511,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,042,872 1,015,040 994,934 878,000 691,471 657,421 659,740 623,165 609,259 553,125 509,051 451,282 9.17%
PBT 109,824 117,315 110,800 80,938 31,902 46,107 43,557 35,969 38,070 25,846 18,861 12,947 26.92%
Tax -24,332 -27,408 -26,102 -18,825 -7,114 -10,143 -9,896 -8,040 -9,242 -7,531 -4,976 -4,650 21.11%
NP 85,492 89,907 84,698 62,113 24,788 35,964 33,661 27,929 28,828 18,315 13,885 8,297 29.43%
-
NP to SH 85,492 89,794 84,585 62,113 24,788 35,964 33,622 27,898 28,798 18,296 13,869 8,280 29.44%
-
Tax Rate 22.16% 23.36% 23.56% 23.26% 22.30% 22.00% 22.72% 22.35% 24.28% 29.14% 26.38% 35.92% -
Total Cost 957,380 925,133 910,236 815,887 666,683 621,457 626,079 595,236 580,431 534,810 495,166 442,985 8.32%
-
Net Worth 453,497 453,497 428,730 361,696 315,359 300,822 276,004 264,254 255,110 235,287 217,431 162,635 11.36%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 453,497 453,497 428,730 361,696 315,359 300,822 276,004 264,254 255,110 235,287 217,431 162,635 11.36%
NOSH 630,718 630,718 630,718 630,718 630,718 630,718 630,718 630,718 315,359 315,359 155,307 167,664 15.84%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 8.20% 8.86% 8.51% 7.07% 3.58% 5.47% 5.10% 4.48% 4.73% 3.31% 2.73% 1.84% -
ROE 18.85% 19.80% 19.73% 17.17% 7.86% 11.96% 12.18% 10.56% 11.29% 7.78% 6.38% 5.09% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 167.87 163.39 160.12 140.79 109.63 104.90 105.17 99.04 193.45 176.31 327.77 269.16 -5.60%
EPS 13.76 14.45 13.61 9.96 3.96 5.74 5.34 4.43 9.18 5.83 8.93 5.33 10.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.69 0.58 0.50 0.48 0.44 0.42 0.81 0.75 1.40 0.97 -3.71%
Adjusted Per Share Value based on latest NOSH - 630,718
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 165.35 160.93 157.75 139.21 109.63 104.23 104.60 98.80 96.60 87.70 80.71 71.55 9.17%
EPS 13.55 14.24 13.41 9.85 3.93 5.70 5.33 4.42 4.57 2.90 2.20 1.31 29.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.719 0.719 0.6797 0.5735 0.50 0.477 0.4376 0.419 0.4045 0.373 0.3447 0.2579 11.36%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.02 1.02 0.83 0.72 0.555 0.625 0.525 0.395 1.10 0.67 1.02 0.84 -
P/RPS 0.61 0.62 0.52 0.51 0.51 0.60 0.50 0.40 0.57 0.38 0.31 0.31 5.91%
P/EPS 7.41 7.06 6.10 7.23 14.12 10.89 9.79 8.91 12.03 11.49 11.42 17.01 -10.76%
EY 13.49 14.17 16.40 13.83 7.08 9.18 10.21 11.23 8.31 8.70 8.75 5.88 12.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.40 1.20 1.24 1.11 1.30 1.19 0.94 1.36 0.89 0.73 0.87 3.63%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/05/24 31/05/24 28/02/24 22/02/23 24/02/22 25/02/21 25/02/20 25/02/19 26/02/18 23/02/17 29/02/16 27/02/15 -
Price 1.43 1.43 0.94 0.755 0.56 0.59 0.505 0.645 1.26 0.66 1.15 0.90 -
P/RPS 0.85 0.88 0.59 0.54 0.51 0.56 0.48 0.65 0.65 0.37 0.35 0.33 6.66%
P/EPS 10.39 9.89 6.91 7.58 14.25 10.28 9.42 14.55 13.78 11.32 12.88 18.22 -10.20%
EY 9.62 10.11 14.48 13.19 7.02 9.73 10.61 6.87 7.26 8.84 7.77 5.49 11.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.96 1.36 1.30 1.12 1.23 1.15 1.54 1.56 0.88 0.82 0.93 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 3,649 comments

katara

QL pe35 roe14 pb5 dy1
CCK pe7 roe19 pb1.4 dy3.6
of course QL bigger scale

2024-03-13 13:22

ooihk899

Relax Bro😎, another few quaters of good result, sure it will 🚀.😁

2024-03-13 13:33

sense maker

EPS only 8-9sen without government subsidy.

2024-03-14 14:35

ooihk899

No subsidy better lo, then no price control.
They will make more 💵💰😁

2024-03-14 15:19

sense maker

Not sure about the market dynamics. If they increase the price, demand will drop. Recovery of margin and EPS will take many quarters after a n expected slump in May 24 quarterly results announcement..

2024-03-14 16:16

ooihk899

You want to buy cheap is it,😮 that's why talk nonsense ar?
Normally Q1 n Q2 result will be lower than Q3 n Q4.
Let's wait for the Q1 & Q2 result n compare to last year Q1 & Q2.

2024-03-14 16:32

katara

@sense maker CCK WILL KEEP GROWING FOR MANY YEARS TO COME :)

2024-03-14 16:59

katara

you can see that cck share price movement is the most sturdy among the chickens n eggs counters after the announcement of QR last month..

2024-03-14 17:03

sense maker

Yes it will be stable and growing. But do you expect the government subsidy foregone to be immediately reflected in increased selling prices, without any effect on demand? If so, Teoseng need not drop from rm2.50 to rm1.80.

2024-03-14 17:03

katara

cck core business is retail , not chicken nor eggs , that's y the rev n profit are stable for many years already ..

2024-03-14 17:06

sense maker

Anyway, my estimation for 2024 is based on zero Other Income, which stood at RM30m for FYE 2023. Hope it grows to EPS10-11sen and I am happy.

2024-03-14 17:11

katara

my tp for mid term is 1.30

2024-03-14 17:13

kedsheong

people are too near sighted. Real investors look 10-20 years into the future, not the next QUARTER or even next year. What a joke.

2024-03-14 17:22

katara

so what is cck TP for 2034?xd

2024-03-14 17:28

kedsheong

you watch the game on the playing field (look at the business), not by looking at the scoreboard (price fluctuations). as long as the business is fundamentally intact, products still needed and wanted by people, company still growing, management is trustworthy, there should be no TP, its "hold" forever. If the price drops, buy more. If not, just let it run. keep in coffee-can portfolio and don't touch it. keep it away from yourself. TP is also a joke. it's only for people who are ready to sell the stock to lock in profit.... only to see it go up up and up.. as the business fundamental/earnings going up in the long term.

2024-03-14 18:05

katara

ok kedsheong , we keep cck for 'long term' , but TP is in everybody's heart ..at certain time and certain point of valuation .

2024-03-15 08:48

kedsheong

back to basics, think and act like a business owner. we buy businesses which provide products and services to real people. Don't think of buying stock like buying a piece of paper which has a price that fluctuates up and down by the minutes. cheers guys.

2024-03-15 09:24

cchin

Next resistance 1.10

2024-03-15 16:40

shareshark

want to see bonus issue....what prices meaningless

2024-03-16 11:33

sense maker

Sudah jadi shop 99. Can load up.

2024-03-18 12:04

katara

yes , sure cheaper compare to sp99 when ipo :)

2024-03-18 23:48

katara

means buy cck better than apply for sp99 ipo haha ..

2024-03-18 23:49

cchin

99sp to list with PE around 20-25. CCK now with PE7. Choose your own 😄

2024-03-19 09:32

katara

means cck pe at least should be between 12-18

2024-03-19 12:04

katara

actually for past 10 years cck pe was moving around between 10-20

2024-03-19 12:07

cchin

re-rating of CCK soon

2024-03-19 16:17

ooihk899

Great, div of 4.25sen. Divy on the increasing trend, 😁🤑
its a good sign.Grats to all.

2 months ago

katara

move

2 months ago

cchin

1.10

2 months ago

JMpower

You can trust this stock
It will reach 1.30 very soon

2 months ago

JMpower

Cck- there might be upside. Revenue and profit is increasing by every quarter and their competitor Teo Seng is trading at 1.82. So, CCK is still considered cheap in the market now.

2 months ago

cchin

https://klse.i3investor.com/web/pricetarget/research/71201

2 months ago

ooihk899

Grats to all, All time high again!!!😄😁😆🤣🤑🤑🤑

1 month ago

shareshark

bonus issue....bonus issue ,,,,,pl's pl's pl's

1 month ago

keithtrade

Somethings brewing

1 month ago

cchin

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3450428

1 month ago

katara

creador 170m

1 month ago

cchin

https://www.thestar.com.my/business/business-news/2024/05/27/cck-enters-into-binding-term-sheet-with-creador

1 month ago

rr88

Thambi bought quietly, then thambi anounced. Then you go in. Then thambi sell to you lah. That oso you dont know ka. Hai ya.

1 month ago

JacNgu

https://www.freemalaysiatoday.com/category/highlight/2024/05/28/brahmals-creador-pushes-cck-consolidated-to-all-time-high/ PIB TP 1.20😆 SAYS trading ahead of fundamentals 😂😂

1 month ago

JacNgu

@rr88. 😂😂...are you saying tambi in, we must get out? cute 😂🤣🤣

1 month ago

cchin

Creador to acquire 40% stake in CCK's PT Adilmart for RM170 million. Therefore CCk's PT Adilmart alone is valued around RM425 million not including their core business of Retail segment, Poultry and Prawn segment. At current share price of 1.59, the company's market cap is RM1 billlion which is undervalued.

1 month ago

ooihk899

Anyone attended the AGM? Appreciate if you can provide
some of the discussion in AGM. Thanks

1 month ago

BursaVulture

When price climbs before a company announce good news means insider buying.
When price drops after a company announced good news means insider selling.
When price drops before not good QR is announced, means insider selling.

I really dislike these type of companies, maybe it is not the management, maybe accounting department leaked the info, who knows...

1 month ago

shareshark

awaing bonus issue....hope so

3 weeks ago

ooihk899

Bro, I don't think there will be bonus.
The best news is when will Adilmart start its expansion in Indonesia. 😄

3 weeks ago

kedsheong

population in Kalimantan will increase exponentially over the next decade due to the new capital city in Nusantara. More jobs, more people. Food business will be very good. CCK/Adilmart is well positioned to capture the huge market. Just stay invested. Never sell a single share. Another ten bagger in the making.

3 weeks ago

KeepLearning

CCK PE 12
LHI PE 6

2 weeks ago

kedsheong

you compare like that, then you should sell or short CCK, ha ha..

2 weeks ago

katara

little QL

2 weeks ago

Post a Comment